Data is not available at this time.
Pixela Corporation operates in the computer hardware sector, specializing in digital equipment and software solutions primarily for the Japanese market. The company’s core revenue model revolves around the development and sale of TV tuners for PCs and smartphones, including products like Xit Base, AirBox, and StationTV Link, alongside IoT and AV home appliance solutions. Its offerings cater to both consumer and OEM segments, with a focus on digital broadcast viewing, recording, and video editing software. Pixela also provides LTE-compatible routers and tuners for in-vehicle use, positioning itself as a niche player in Japan’s digital hardware and middleware space. Despite its specialized product portfolio, the company faces intense competition from larger global tech firms and shifting consumer preferences toward streaming services. Its market position is further challenged by its reliance on domestic demand and limited international footprint, though its OEM partnerships and IoT innovations offer potential growth avenues.
Pixela reported revenue of JPY 1.16 billion for FY 2024, but its financial performance was marred by a net loss of JPY 1.20 billion, reflecting operational inefficiencies and declining demand for its legacy products. The negative operating cash flow of JPY 655.2 million and minimal capital expenditures (JPY 46.2 million) suggest limited reinvestment capacity, further straining profitability. The company’s inability to generate positive earnings underscores structural challenges in its business model.
With a diluted EPS of JPY -64.34 and no dividend payouts, Pixela’s earnings power remains weak. The absence of total debt indicates a debt-free balance sheet, but the lack of leverage does not offset its poor capital efficiency. The company’s negative cash flow and declining revenue highlight its struggle to monetize its product lineup effectively.
Pixela’s financial health is precarious, with cash and equivalents of JPY 94.8 million providing minimal liquidity. While the absence of debt reduces bankruptcy risk, the sustained losses and negative cash flows raise concerns about long-term solvency. The company’s limited cash reserves may constrain its ability to fund R&D or pivot its business strategy.
Pixela exhibits no discernible growth trajectory, with declining revenue and persistent losses. The company has not paid dividends, reflecting its focus on survival rather than shareholder returns. Its reliance on legacy products in a rapidly evolving tech landscape further dims growth prospects unless it can innovate or diversify its revenue streams.
The market cap of JPY 2.25 billion reflects low investor confidence, compounded by a beta of 0.094, indicating minimal correlation with broader market movements. The lack of profitability and negative earnings suggest the stock is priced for distress, with little expectation of a near-term turnaround.
Pixela’s niche expertise in TV tuners and IoT products could be a differentiator if demand rebounds, but its outlook remains bleak without significant operational restructuring. The company’s OEM partnerships and IoT focus offer speculative upside, but execution risks and competitive pressures overshadow any strategic advantages. Survival hinges on cost rationalization and successful product pivots.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |