Data is not available at this time.
Sun Corporation operates at the intersection of technology and entertainment, specializing in mobile data solutions, IoT platforms, and gaming content in Japan. The company serves law enforcement with specialized mobile data transfer devices while also catering to consumer markets through its Mobilogy brand and smart glasses like AceReal. Its diversified portfolio includes IoT/M2M routers, remote monitoring solutions, and amusement machines, positioning it as a niche player in both industrial and consumer tech segments. Sun Corporation’s Bacsoft IoT platform and SunDMS service highlight its focus on remote management solutions, targeting manufacturing, agriculture, and facility monitoring. In entertainment, it develops immersive games and amusement hardware, leveraging Japan’s strong gaming culture. Despite its broad offerings, the company faces competition from larger electronics and gaming firms, relying on innovation and specialized applications to maintain relevance in a rapidly evolving market.
Sun Corporation reported revenue of JPY 10.05 billion for FY 2024, but its net income stood at a loss of JPY 3.78 billion, reflecting operational challenges. The diluted EPS of -JPY 169.82 underscores profitability struggles, though operating cash flow of JPY 2.51 billion suggests some liquidity generation. Capital expenditures were modest at JPY 288 million, indicating restrained investment activity.
The company’s negative net income and EPS reflect weak earnings power, likely due to high costs or underperforming segments. Operating cash flow remains positive, but the gap between cash generation and net losses points to inefficiencies. The low capex relative to cash flow suggests a cautious approach to capital deployment amid financial headwinds.
Sun Corporation holds JPY 1.73 billion in cash against JPY 1.39 billion in total debt, providing a modest liquidity cushion. The debt level appears manageable, but sustained losses could strain its balance sheet. The company’s financial health hinges on improving profitability to avoid further erosion of equity.
Despite its losses, Sun Corporation maintained a dividend of JPY 100 per share, signaling commitment to shareholders. Growth prospects depend on scaling its IoT and gaming segments, though recent performance raises questions about near-term traction. The dividend payout may face pressure if profitability does not recover.
With a market cap of JPY 136.3 billion, the company trades at a premium to its revenue, reflecting investor optimism around its niche technologies. However, negative earnings and a beta of 1.075 suggest higher volatility and risk, likely pricing in turnaround expectations.
Sun Corporation’s dual focus on industrial IoT and entertainment provides diversification but also exposes it to sector-specific risks. Its specialized products, like AceReal smart glasses, offer differentiation, but execution remains critical. The outlook is cautious, with profitability improvement being the key to sustaining operations and shareholder returns.
Company description, financial data from disclosed filings, and market metrics from exchange sources.
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |