Previous Close | ¥507.00 |
Intrinsic Value | ¥0.00 |
Upside potential | -100% |
Data is not available at this time.
Daido Signal Co., Ltd. operates as a specialized industrial machinery company focused on railway signal safety devices and related electrical equipment in Japan. The company’s core revenue model is driven by manufacturing, installation, and maintenance services for critical railway infrastructure, including electronic interlocking systems, automatic train control, and level crossing protection equipment. Its diversified product portfolio also extends to synthetic resins, industrial plating, and staff dispatch services, providing supplementary revenue streams. Daido Signal holds a niche position in Japan’s railway safety sector, leveraging its long-standing expertise since 1929 to serve domestic rail operators and industrial clients. The company’s integration of information processing and energy monitoring systems reflects its adaptability to technological advancements in transportation infrastructure. While its market share is concentrated domestically, its specialized offerings ensure steady demand from Japan’s extensive and safety-conscious rail network.
Daido Signal reported revenue of JPY 20.77 billion for FY 2024, with net income of JPY 570.8 million, reflecting a modest net margin of approximately 2.7%. Operating cash flow stood at JPY 1.71 billion, indicating reasonable cash generation, though capital expenditures of JPY 922.7 million suggest ongoing investments in production capabilities. The company’s efficiency metrics are typical for a capital-intensive industrial firm, with diluted EPS of JPY 32.04.
The company’s earnings power is constrained by its narrow operating margin, likely due to competitive pressures and fixed costs in the railway equipment sector. Its capital efficiency appears moderate, with cash from operations covering capex but limited room for significant leverage. The JPY 570.8 million net income underscores reliance on steady demand rather than high-margin growth.
Daido Signal maintains a balanced financial position, with JPY 4.1 billion in cash and equivalents against JPY 4.57 billion in total debt. The debt level is manageable given its stable cash flow, though liquidity is not excessive. The absence of aggressive leverage suggests a conservative approach to financial management, aligning with its industrial focus.
Growth trends appear muted, with revenue and net income reflecting the mature nature of Japan’s railway infrastructure market. The company’s dividend payout of JPY 15 per share indicates a commitment to shareholder returns, though yield is likely modest given its market cap. Future growth may depend on technological upgrades or expansion into adjacent industrial segments.
With a market cap of JPY 7.7 billion and a beta of 0.30, Daido Signal is perceived as a low-volatility, defensive industrial stock. Its valuation likely reflects limited growth expectations, trading at a P/E multiple derived from its JPY 32.04 EPS. Investors may prioritize stability over high returns.
Daido Signal’s strategic advantages lie in its entrenched position in Japan’s railway safety market and its diversified industrial offerings. The outlook remains stable, supported by essential infrastructure demand, though innovation in rail technology could present opportunities. Risks include reliance on domestic markets and margin pressures from input costs or competition.
Company filings, Bloomberg
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |