Data is not available at this time.
Nohmi Bosai Ltd. is a specialized provider of fire protection systems, operating primarily in Japan with additional presence in China, other Asian markets, and the United States. The company operates through three core segments: Fire Alarm Systems, Fire Extinguishing Systems, and Maintenance Services. Its product portfolio includes advanced fire detection and suppression technologies, such as automatic fire alarms, sprinkler systems, and specialized extinguishing solutions for industrial and commercial facilities. The company serves a diverse clientele, ranging from residential buildings to high-risk environments like chemical plants and tunnels, leveraging its technical expertise and long-standing reputation in fire safety. As a subsidiary of SECOM Co., Ltd., Nohmi Bosai benefits from synergies in security and protection services, reinforcing its competitive position in a niche but critical industry. The company’s focus on maintenance and consulting services further enhances recurring revenue streams, providing stability amid cyclical demand for new installations. With over a century of operations, Nohmi Bosai has established itself as a trusted name in fire safety, supported by regulatory tailwinds and increasing emphasis on disaster preparedness globally.
Nohmi Bosai reported revenue of JPY 118.5 billion for FY 2024, with net income of JPY 8.57 billion, reflecting a net margin of approximately 7.2%. The company’s operating cash flow stood at JPY 3.28 billion, though capital expenditures of JPY 2.49 billion indicate ongoing investments in its operational infrastructure. The diluted EPS of JPY 142.1 underscores its ability to generate earnings efficiently despite competitive pressures in the fire protection market.
The company demonstrates steady earnings power, supported by its diversified revenue streams, including high-margin maintenance services. With no reported debt and JPY 46.55 billion in cash and equivalents, Nohmi Bosai maintains a strong balance sheet, enabling flexibility for strategic initiatives. Its capital efficiency is further highlighted by its ability to sustain profitability while investing in R&D and market expansion.
Nohmi Bosai’s financial health is robust, with zero debt and substantial cash reserves. This conservative capital structure provides resilience against economic downturns and positions the company to capitalize on growth opportunities. The absence of leverage also reduces financial risk, making it an attractive proposition for risk-averse investors.
The company has shown consistent performance, supported by regulatory demand for fire safety solutions. Its dividend per share of JPY 60 reflects a commitment to shareholder returns, though payout ratios remain moderate, allowing reinvestment in growth. Expansion in international markets, particularly Asia, could drive future revenue growth.
With a market capitalization of JPY 211.3 billion and a beta of 0.146, Nohmi Bosai is perceived as a low-volatility stock. The valuation reflects its stable earnings and defensive industry positioning, though growth expectations may be tempered by the mature nature of its core markets.
Nohmi Bosai’s strategic advantages include its technical expertise, strong brand, and affiliation with SECOM. The outlook remains positive, driven by increasing global focus on fire safety standards and the company’s ability to innovate in high-risk environments. However, reliance on the Japanese market and regulatory cycles could pose challenges.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |