Data is not available at this time.
Hochiki Corporation is a leading provider of fire safety and security systems, operating primarily in Japan with an international presence. The company specializes in the development, manufacturing, and maintenance of advanced fire alarm systems, smoke control solutions, fire-extinguishing equipment, and integrated security systems. Its product portfolio includes high-sensitivity smoke detection, sprinkler systems, and network-based security solutions, catering to residential, commercial, and industrial clients. Hochiki’s expertise in fire prevention and emergency response positions it as a trusted partner in the construction and industrial sectors. The company’s diversified offerings, from public address systems to ITV and LAN infrastructure, reinforce its role as a comprehensive safety solutions provider. Hochiki’s long-standing reputation, dating back to its founding in 1918, underscores its reliability and technological leadership in a niche but critical market segment. Its focus on R&D and engineering ensures continuous innovation, helping it maintain a competitive edge in fire safety and security systems.
Hochiki reported revenue of JPY 93.5 billion for FY 2024, with net income of JPY 5.7 billion, reflecting a steady operational performance. The diluted EPS stood at JPY 228.2, indicating efficient earnings distribution. Operating cash flow was JPY 775 million, though capital expenditures of JPY -1.6 billion suggest ongoing investments in infrastructure and R&D. The company maintains a disciplined approach to cost management, balancing growth with profitability.
The company’s net income of JPY 5.7 billion demonstrates its ability to convert revenue into earnings effectively. With a modest beta of 0.152, Hochiki exhibits lower volatility compared to the broader market, appealing to risk-averse investors. The balance between operating cash flow and capital expenditures highlights prudent capital allocation, though further efficiency gains could enhance returns on invested capital.
Hochiki’s balance sheet remains solid, with JPY 11.6 billion in cash and equivalents against total debt of JPY 1.1 billion, indicating strong liquidity and low leverage. The company’s conservative financial structure provides flexibility for strategic investments or weathering economic downturns. Its healthy cash position supports ongoing operations and potential dividend commitments.
Hochiki’s growth is driven by demand for advanced fire safety and security systems, particularly in urban and industrial developments. The company paid a dividend of JPY 80 per share, reflecting a commitment to shareholder returns. While growth may be moderate, its stable cash flow and niche market focus provide a foundation for sustained performance.
With a market capitalization of JPY 66.4 billion, Hochiki trades at a valuation reflective of its steady earnings and niche market position. Investors likely value its low beta and consistent dividend, though growth expectations remain tempered given the mature nature of its industry. The stock’s performance may hinge on expansion into emerging markets or technological advancements.
Hochiki’s strategic advantages lie in its deep expertise, long-standing reputation, and diversified product lineup. The company is well-positioned to benefit from increasing regulatory focus on fire safety and smart building technologies. Its outlook remains stable, with opportunities in international markets and innovation-driven product enhancements supporting future growth.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |