Data is not available at this time.
Seiwa Electric Mfg. Co., Ltd. operates in the electrical equipment and parts sector, specializing in industrial and infrastructure lighting, information display systems, and electromagnetic compatibility (EMC) products. The company serves diverse markets, including hazardous industrial environments, roadways, tunnels, and urban landscapes, leveraging its expertise in LED technology and protective cable solutions. Its product portfolio spans explosion-proof lighting, traffic control systems, and conductive materials, positioning it as a niche provider of specialized electrical solutions in Japan. Seiwa Electric’s revenue model is driven by both industrial and public sector demand, with a focus on durable, high-performance lighting and display systems. The company’s market position is reinforced by its long-standing presence since 1945 and its ability to cater to stringent safety and environmental requirements. While it faces competition from larger industrial conglomerates, its specialization in hazardous-environment lighting and EMC products provides a defensible niche. The firm’s geographic concentration in Japan limits global exposure but ensures deep regional expertise in regulatory and infrastructural needs.
In FY 2022, Seiwa Electric reported revenue of ¥23.4 billion, with net income of ¥1.1 billion, reflecting a net margin of approximately 4.7%. Operating cash flow stood at ¥4.5 billion, significantly higher than net income, indicating strong cash conversion efficiency. Capital expenditures were modest at ¥478.8 million, suggesting a lean operational model with limited reinvestment needs.
The company’s diluted EPS of ¥83.77 demonstrates its ability to generate earnings despite its relatively small scale. With operating cash flow covering capital expenditures by a wide margin, Seiwa Electric exhibits disciplined capital allocation. However, its total debt of ¥6.0 billion against cash reserves of ¥3.6 billion indicates moderate leverage, which could constrain aggressive expansion.
Seiwa Electric’s balance sheet shows ¥3.6 billion in cash and equivalents against ¥6.0 billion in total debt, resulting in a net debt position of ¥2.4 billion. This suggests a manageable but notable leverage ratio. The company’s liquidity appears adequate, supported by robust operating cash flow, though its debt load warrants monitoring in a rising interest rate environment.
The company’s growth trajectory appears stable but unspectacular, with its niche focus limiting rapid expansion. It maintains a conservative dividend policy, distributing ¥18 per share in FY 2022, which aligns with its earnings and cash flow profile. Future growth may depend on technological advancements in LED and EMC products or geographic diversification beyond Japan.
With a market capitalization of ¥7.5 billion, Seiwa Electric trades at a P/E ratio of approximately 6.8x based on FY 2022 earnings. Its low beta of 0.092 reflects minimal correlation with broader market movements, suggesting it is perceived as a stable, low-volatility investment. Investors likely value its niche positioning and consistent cash generation over high-growth potential.
Seiwa Electric’s strategic advantages lie in its specialized product offerings and entrenched position in Japan’s industrial and infrastructure sectors. The outlook remains steady, with opportunities in LED adoption and smart city initiatives offset by limited international exposure. The company’s ability to innovate in EMC and hazardous-environment solutions will be critical to maintaining its competitive edge.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |