Data is not available at this time.
Elecom Co., Ltd. operates in the computer hardware sector, specializing in peripherals and digital device solutions. The company generates revenue through the design, manufacture, and sale of PC accessories, networking equipment, and lifestyle-oriented digital products. Its diversified portfolio includes mice, keyboards, wireless routers, and health care devices, catering to both consumer and professional markets. Elecom maintains a strong presence in Japan while expanding globally, leveraging its expertise in ergonomic and connectivity solutions. The firm competes by emphasizing quality, innovation, and affordability, positioning itself as a reliable mid-tier player in a competitive industry dominated by larger multinational brands. Its focus on niche segments, such as gaming and in-vehicle accessories, provides differentiation. The company’s hybrid model—combining hardware sales with cloud services—enhances recurring revenue potential while addressing evolving tech demands.
Elecom reported revenue of JPY 110.2 billion for FY 2024, with net income of JPY 9.99 billion, reflecting a net margin of approximately 9.1%. Operating cash flow stood at JPY 9.67 billion, indicating efficient cash conversion. Capital expenditures of JPY 3.1 billion suggest moderate reinvestment, aligning with its asset-light model. The stable profitability underscores disciplined cost management in a competitive hardware market.
The company’s diluted EPS of JPY 119.92 demonstrates solid earnings power relative to its market cap. With minimal debt (JPY 500 million) and robust cash reserves (JPY 41.5 billion), Elecom maintains high capital efficiency. Its low beta (0.124) suggests earnings resilience, though growth may be constrained by its niche focus and hardware-centric revenue streams.
Elecom’s balance sheet is robust, with JPY 41.5 billion in cash and equivalents against negligible debt, yielding a net cash position. This liquidity supports flexibility for R&D or acquisitions. The conservative leverage profile and consistent cash generation underscore financial stability, though reliance on hardware sales introduces cyclical risks.
Revenue growth appears steady but unspectacular, typical for mature hardware markets. The dividend of JPY 48 per share implies a payout ratio of ~40%, balancing shareholder returns with reinvestment needs. Future growth may hinge on expanding higher-margin services or innovative product lines.
At a market cap of ~JPY 130.8 billion, Elecom trades at ~13x net income, reflecting modest expectations for a stable, cash-generative business. The low beta suggests investors view it as a defensive play within tech, with limited upside from disruptive growth.
Elecom’s strengths lie in its diversified product suite and strong domestic foothold. Challenges include hardware commoditization and margin pressures. Strategic focus on IoT and hybrid solutions could unlock growth, but execution risks persist. The outlook remains stable, with incremental innovation likely driving performance.
Company filings, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |