investorscraft@gmail.com

Intrinsic ValueAnritsu Corporation (6754.T)

Previous Close¥2,142.50
Intrinsic Value
Upside potential
Previous Close
¥2,142.50

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Anritsu Corporation is a specialized technology firm operating in the hardware, equipment, and parts sector, with a strong focus on measurement instruments and systems for communications applications. The company serves a diverse clientele across Japan and international markets, offering products such as bit error rate testers, mobile/wireless communication analyzers, optical measuring instruments, and RF microwave devices. Its business is segmented into Test and Measurement, Products Quality Assurance, and Others, reflecting its broad technological capabilities. Anritsu has established itself as a key player in niche markets, particularly in precision testing solutions for telecommunications, food safety, pharmaceuticals, and industrial automation. The company’s competitive edge lies in its long-standing expertise, dating back to 1895, and its ability to innovate in high-precision measurement technologies. While it faces competition from global giants like Keysight Technologies and Rohde & Schwarz, Anritsu maintains a strong regional presence in Asia and continues to expand its footprint in emerging markets. Its diversified product portfolio and focus on quality assurance position it well in industries requiring stringent compliance and reliability.

Revenue Profitability And Efficiency

Anritsu reported revenue of JPY 112.98 billion for the fiscal year ending March 2025, with net income of JPY 9.26 billion, reflecting a net margin of approximately 8.2%. The company generated JPY 21.07 billion in operating cash flow, demonstrating solid cash conversion efficiency. Capital expenditures were modest at JPY 3.73 billion, indicating disciplined investment in growth initiatives. The diluted EPS of JPY 70.42 underscores steady profitability despite sector-specific challenges.

Earnings Power And Capital Efficiency

Anritsu’s earnings power is supported by its high-margin Test and Measurement segment, which drives the majority of its revenue. The company’s capital efficiency is evident in its ability to maintain healthy cash flows while investing in R&D and precision manufacturing. With minimal debt (JPY 3.56 billion) and substantial cash reserves (JPY 50.09 billion), Anritsu is well-positioned to fund innovation and strategic acquisitions.

Balance Sheet And Financial Health

Anritsu’s balance sheet is robust, with JPY 50.09 billion in cash and equivalents against total debt of JPY 3.56 billion, resulting in a net cash position. This strong liquidity profile provides flexibility for operational needs and potential growth investments. The company’s low leverage and conservative financial policies underscore its stability in a cyclical industry.

Growth Trends And Dividend Policy

Anritsu’s growth is tied to advancements in telecommunications and industrial automation, with steady demand for its precision measurement tools. The company has maintained a consistent dividend policy, offering JPY 40 per share, reflecting a commitment to shareholder returns. While revenue growth has been moderate, its focus on high-value segments and geographic expansion could drive future upside.

Valuation And Market Expectations

With a market capitalization of JPY 206.84 billion, Anritsu trades at a P/E multiple of approximately 22.3x based on its diluted EPS. The low beta of 0.053 suggests minimal correlation with broader market volatility, appealing to risk-averse investors. Market expectations likely hinge on the company’s ability to capitalize on 5G and IoT-driven demand for testing solutions.

Strategic Advantages And Outlook

Anritsu’s strategic advantages include its deep technical expertise, diversified product portfolio, and strong balance sheet. The outlook remains positive, supported by growth in telecommunications infrastructure and industrial automation. However, competition and macroeconomic uncertainties in key markets could pose challenges. The company’s focus on innovation and operational efficiency positions it well for sustained performance.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount