investorscraft@gmail.com

Intrinsic ValueFujitsu General Limited (6755.T)

Previous Close¥2,798.00
Intrinsic Value
Upside potential
Previous Close
¥2,798.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Fujitsu General Limited operates in the consumer cyclical sector, specializing in air conditioning systems and related appliances. The company’s core revenue model is driven by the sale of split and multi-split air conditioning units, air purification systems, and disaster prevention solutions, alongside technical services such as EMC measurement and consulting. Its diversified product portfolio caters to residential, commercial, and industrial markets, positioning it as a mid-tier player in the competitive global HVAC industry. Fujitsu General leverages its long-standing expertise, dating back to 1936, to maintain a strong presence in Japan while expanding internationally. The company’s focus on energy-efficient and technologically advanced solutions aligns with growing demand for sustainable climate control systems. However, it faces intense competition from larger multinationals like Daikin and Mitsubishi Electric, which dominate premium segments. Fujitsu General’s niche in vehicle-mounted cameras and specialized technical services provides supplementary revenue streams, though its market share remains modest compared to industry leaders.

Revenue Profitability And Efficiency

Fujitsu General reported revenue of JPY 354.1 billion for FY2025, but net income stood at a loss of JPY 3.9 billion, reflecting operational challenges. Diluted EPS of -JPY 37.23 underscores profitability pressures, likely due to rising input costs or competitive pricing. Operating cash flow of JPY 16.5 billion suggests some liquidity resilience, though capital expenditures of JPY 8.4 billion indicate ongoing investments in capacity or R&D.

Earnings Power And Capital Efficiency

The negative net income and EPS highlight strained earnings power, potentially from margin compression or one-time impairments. Operating cash flow coverage of capital expenditures (1.97x) implies moderate capital efficiency, but reinvestment needs may limit near-term earnings recovery. The company’s beta of 0.33 suggests lower volatility relative to the market, possibly due to its stable but low-growth profile.

Balance Sheet And Financial Health

Fujitsu General maintains a conservative balance sheet with JPY 23.3 billion in cash and equivalents against JPY 14.8 billion in total debt, indicating a net cash position. This liquidity buffer supports financial flexibility, though the FY2025 net loss could strain working capital if sustained. The absence of excessive leverage provides room for strategic adjustments.

Growth Trends And Dividend Policy

Recent performance shows top-line stability but bottom-line weakness, with no clear growth catalysts. The dividend of JPY 37 per share suggests a commitment to shareholder returns despite profitability challenges, though sustainability depends on earnings recovery. The company’s focus on energy-efficient products aligns with global trends but may require further R&D to drive differentiation.

Valuation And Market Expectations

At a market cap of JPY 293.8 billion, the stock trades at a revenue multiple of ~0.83x, reflecting muted growth expectations. Investors likely price in near-term headwinds, given the negative earnings and competitive pressures. The low beta implies limited upside unless operational improvements materialize.

Strategic Advantages And Outlook

Fujitsu General’s strengths include its legacy brand, diversified product mix, and net cash position. However, its outlook hinges on margin recovery and technological innovation to compete with larger rivals. A turnaround in profitability or strategic partnerships could rekindle investor interest, but current trends warrant caution.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount