Data is not available at this time.
Sony Group Corporation operates as a diversified global conglomerate with a strong presence in consumer electronics, entertainment, and financial services. The company generates revenue through hardware sales, including gaming consoles, imaging sensors, and televisions, complemented by high-margin software and services such as PlayStation Network, music streaming, and film production. Its gaming division, anchored by the PlayStation ecosystem, remains a market leader, competing with Microsoft and Nintendo. Sony’s semiconductor business, particularly its image sensors, dominates the smartphone supply chain, serving major OEMs. The entertainment segment, including Sony Pictures and Sony Music, leverages intellectual property across films, TV, and music, reinforcing its cross-platform content strategy. Sony’s financial services arm provides stability through insurance and banking operations, diversifying its revenue streams. The company’s vertically integrated model—spanning content creation, distribution, and hardware—positions it uniquely in the convergence of technology and media. Despite intense competition in consumer electronics, Sony maintains premium branding and innovation, particularly in imaging and audio technologies, sustaining its market leadership.
Sony reported revenue of JPY 13.02 trillion for FY 2024, with net income of JPY 970.6 billion, reflecting a net margin of approximately 7.5%. Operating cash flow stood at JPY 1.37 trillion, underscoring robust cash generation. Capital expenditures of JPY 623.9 billion indicate continued investment in R&D and production capacity, particularly in semiconductors and gaming. The company’s diversified revenue base mitigates sector-specific volatility.
Diluted EPS of JPY 157.14 highlights Sony’s earnings strength, driven by high-margin segments like gaming services and image sensors. The company’s capital efficiency is evident in its ability to monetize intellectual property across multiple platforms, though R&D and content acquisition costs remain significant. Operating cash flow coverage of capital expenditures suggests disciplined reinvestment.
Sony maintains a solid balance sheet with JPY 1.91 trillion in cash and equivalents against total debt of JPY 4.09 trillion. The debt level is manageable given its stable cash flows and diversified operations. The financial services segment contributes liquidity, though its capital-intensive nature requires careful monitoring. Overall, the company’s financial health supports continued growth investments.
Sony’s growth is fueled by demand for image sensors, PlayStation 5 sales, and streaming content. The dividend per share of JPY 20 reflects a conservative payout ratio, prioritizing reinvestment over aggressive shareholder returns. Future growth may hinge on expansion in entertainment IP and advancements in AI-driven imaging technologies.
With a market cap of JPY 22.19 trillion and a beta of 0.77, Sony is viewed as a stable, low-volatility investment. The valuation reflects its diversified earnings streams and leadership in key markets. Investors likely anticipate sustained growth in high-margin segments, though competition in gaming and consumer electronics poses risks.
Sony’s strategic advantages include its vertically integrated ecosystem, strong IP portfolio, and technological leadership in imaging sensors. The outlook remains positive, driven by demand for premium electronics and content. Challenges include cyclical hardware sales and content production costs, but its diversified model positions it well for long-term resilience.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |