Data is not available at this time.
Tamura Corporation operates as a diversified electronics manufacturer, specializing in electronic components, chemicals, and industrial automation systems. The company serves a global clientele across Japan, Asia, Europe, and the Americas, with a product portfolio that includes transformers, reactors, solder pastes, and broadcast communication systems. Its core revenue model hinges on B2B sales to industrial and technology sectors, leveraging precision engineering and chemical expertise to maintain competitive differentiation. Tamura holds a niche position in high-reliability electronic components, particularly in power modules and piezoelectric ceramics, which are critical for automotive, telecommunications, and energy applications. The company’s FA (Factory Automation) systems segment further strengthens its industrial foothold, catering to smart manufacturing trends. While facing competition from larger conglomerates, Tamura’s long-standing relationships and specialized offerings provide stability in cyclical markets. Its regional diversification mitigates overreliance on any single market, though Japan remains its primary revenue driver. The company’s 1924 founding underscores deep institutional knowledge, but it must continuously innovate to address evolving demands like miniaturization and IoT integration.
Tamura reported revenue of JPY 106.6 billion for FY2024, with net income of JPY 2.24 billion, reflecting a modest net margin of approximately 2.1%. Operating cash flow stood at JPY 9.51 billion, indicating reasonable conversion of sales to cash, though capital expenditures of JPY 3.08 billion suggest ongoing reinvestment needs. The diluted EPS of JPY 27.26 underscores moderate earnings scalability relative to its market cap.
The company’s earnings power appears constrained by thin margins, typical of component manufacturers facing pricing pressures. Operating cash flow covers capital expenditures by a factor of 3.1x, signaling adequate self-funding capacity. However, the low EPS relative to equity suggests room for improved capital allocation or operational leverage.
Tamura’s balance sheet shows JPY 16.99 billion in cash against JPY 33.9 billion in total debt, indicating a leveraged position with a net debt of JPY 16.91 billion. The debt level is manageable given stable cash flows, but liquidity metrics warrant monitoring, especially amid industry cyclicality. The absence of significant goodwill implies a focus on tangible assets.
Growth trends appear muted, with revenue and net income figures suggesting steady but unspectacular performance. The JPY 8 per share dividend implies a payout ratio of ~29% of net income, aligning with a conservative capital return policy. Future growth may hinge on expansion in high-margin segments like piezoelectric ceramics or overseas markets.
At a market cap of JPY 35.6 billion, Tamura trades at ~16x net income and ~0.33x revenue, reflecting market skepticism about growth prospects. The beta of 0.678 indicates lower volatility than the broader market, likely due to its stable but low-growth profile.
Tamura’s strategic advantages lie in its specialized component expertise and long-term industry relationships. However, the outlook remains cautious due to margin pressures and global supply chain risks. Success will depend on leveraging its FA systems and high-reliability components in growth sectors like electric vehicles and renewable energy.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |