investorscraft@gmail.com

Intrinsic ValueAlps Alpine Co., Ltd. (6770.T)

Previous Close¥2,014.50
Intrinsic Value
Upside potential
Previous Close
¥2,014.50

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Alps Alpine Co., Ltd. is a diversified Japanese electronics manufacturer specializing in electronic components, automotive infotainment systems, and logistics services. The company operates across consumer, automotive, industrial, and IoT markets, offering a broad portfolio including sensors, switches, modules, and infotainment solutions. Its Electronic Components segment serves high-growth areas like healthcare and energy, while the Automotive Infotainment segment capitalizes on increasing demand for connected car technologies. Alps Alpine holds a competitive position in precision components, leveraging its long-standing expertise in miniaturization and reliability. The company’s logistics segment complements its core operations by providing integrated supply chain solutions. With a global footprint and strong R&D focus, Alps Alpine is well-positioned in evolving markets such as electric vehicles, smart infrastructure, and industrial automation. Its partnerships with automotive OEMs and electronics manufacturers reinforce its market presence, though it faces competition from larger conglomerates and regional players. The company’s shift toward higher-mobility automotive and IoT solutions reflects strategic alignment with industry megatrends.

Revenue Profitability And Efficiency

Alps Alpine reported revenue of ¥990.4 billion for FY2025, with net income of ¥37.8 billion, reflecting a net margin of approximately 3.8%. Operating cash flow stood at ¥65.8 billion, while capital expenditures totaled ¥50.6 billion, indicating disciplined reinvestment. The company’s profitability metrics suggest moderate efficiency, with room for improvement in scaling higher-margin automotive and IoT offerings.

Earnings Power And Capital Efficiency

The company’s diluted EPS of ¥183.99 demonstrates stable earnings power, supported by its diversified revenue streams. Capital efficiency is balanced, with a focus on R&D and automotive segment growth. The moderate beta of 0.298 indicates lower volatility relative to the market, appealing to risk-averse investors.

Balance Sheet And Financial Health

Alps Alpine maintains a solid balance sheet with ¥147.9 billion in cash and equivalents against ¥100.8 billion in total debt, providing liquidity flexibility. The debt level is manageable, supported by consistent operating cash flow. The company’s financial health appears stable, with sufficient resources to fund growth initiatives and weather cyclical downturns.

Growth Trends And Dividend Policy

Growth is driven by automotive infotainment and IoT demand, though revenue growth rates remain modest. The company offers a dividend of ¥60 per share, reflecting a conservative but shareholder-friendly policy. Future expansion may hinge on technological advancements and partnerships in autonomous driving and smart devices.

Valuation And Market Expectations

With a market cap of ¥279.9 billion, Alps Alpine trades at a P/E ratio aligned with industry peers. Investors likely anticipate steady performance, given its niche expertise and automotive sector exposure. Valuation metrics suggest the stock is fairly priced, with limited speculative premium.

Strategic Advantages And Outlook

Alps Alpine’s strengths lie in its engineering precision, automotive OEM relationships, and diversified product suite. Challenges include margin pressures and competition in commoditized components. The outlook is cautiously optimistic, with growth tied to automotive electrification and industrial IoT adoption. Strategic focus on high-value segments could enhance long-term profitability.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount