Data is not available at this time.
Ikegami Tsushinki Co., Ltd. operates in the communication equipment industry, specializing in broadcast and imaging technology solutions. The company generates revenue through the design, manufacture, and sale of broadcast cameras, monitors, microwave transmission products, and inspection equipment. Its diversified product portfolio serves media production, medical imaging, and industrial inspection markets, positioning it as a niche player with technical expertise in high-precision imaging systems. While not a market leader, Ikegami maintains a stable presence in Japan and selective international markets, leveraging its long-standing reputation for reliability in broadcast and security applications. The company’s focus on R&D-driven innovation allows it to compete in specialized segments where quality and durability are prioritized over mass-market scalability.
For FY 2024, Ikegami reported revenue of ¥21.6 billion, with net income of ¥679 million, reflecting a net margin of approximately 3.1%. Operating cash flow stood at ¥2.96 billion, indicating reasonable cash conversion from operations. Capital expenditures were modest at ¥277 million, suggesting a disciplined approach to reinvestment. The company’s profitability metrics highlight its niche positioning, with margins constrained by competitive pressures and R&D costs.
Diluted EPS of ¥106.06 underscores modest but stable earnings power. The company’s capital efficiency appears balanced, with operating cash flow covering capital expenditures comfortably. However, the relatively low beta (0.38) suggests limited earnings volatility, aligning with its steady but slow-growth industry segment. The absence of aggressive leverage or high-growth reinvestment points to a conservative capital allocation strategy.
Ikegami holds ¥6.54 billion in cash and equivalents against total debt of ¥8.27 billion, indicating a manageable leverage position. The debt-to-equity ratio appears moderate, though precise equity figures are unavailable. Liquidity seems adequate, with operating cash flow supporting debt obligations. The balance sheet reflects a traditional manufacturing firm’s structure, with no immediate solvency risks but limited financial flexibility for large-scale expansion.
Revenue growth trends are not explicitly provided, but the company’s modest net income and stable cash flow suggest incremental rather than rapid expansion. A dividend of ¥12 per share implies a focus on returning capital to shareholders, albeit at a conservative yield. The dividend policy aligns with the company’s mature-market positioning and emphasis on stability over aggressive growth.
With a market cap of ¥3.81 billion, the company trades at a low earnings multiple, reflecting its niche status and limited growth prospects. The subdued beta (0.38) indicates market expectations of low volatility and steady but unspectacular performance. Investors likely view Ikegami as a stable, low-risk holding in the tech-hardware segment rather than a high-growth opportunity.
Ikegami’s strengths lie in its specialized product lines and entrenched relationships in broadcast and medical imaging. However, its outlook is tempered by slow industry growth and competition from larger global players. Strategic focus on high-margin niche applications and cost discipline could sustain profitability, but significant upside appears limited without technological breakthroughs or market expansion.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |