Data is not available at this time.
Suzuki Co., Ltd. operates as a specialized manufacturer of connectors and precision components for automotive electronics, serving Japan's automotive and semiconductor industries. The company's core revenue model is driven by the production of high-precision press and mold dies, connector contacts, and housings, which are critical for automotive wire harnesses and semiconductor machinery. Its product portfolio also includes customized machines and medical instrument assemblies, reflecting diversification into adjacent industrial and healthcare markets. Positioned as a niche supplier, Suzuki Co. benefits from Japan's strong automotive manufacturing base and demand for reliable electronic components. The company's expertise in precision engineering and long-standing industry relationships provide a competitive edge, though it faces pressure from global competitors and supply chain dependencies. Its focus on automotive and semiconductor sectors aligns with growth in electric vehicles and advanced electronics, though exposure to cyclical industries introduces revenue volatility.
In FY 2024, Suzuki Co. reported revenue of JPY 27.7 billion, with net income of JPY 2.3 billion, reflecting an 8.2% net margin. Operating cash flow stood at JPY 5.4 billion, supported by efficient working capital management. Capital expenditures of JPY 2.6 billion indicate ongoing investments in production capabilities, though free cash flow remains robust at JPY 2.8 billion after accounting for capex.
The company's diluted EPS of JPY 158.11 underscores its earnings power, with a beta of 0.555 suggesting lower volatility relative to the market. Operating cash flow conversion is healthy, covering net income by 2.4x, highlighting strong cash-generating ability. Capital efficiency is evident in its balanced reinvestment strategy, though sector-specific cyclicality may impact returns.
Suzuki Co. maintains a solid balance sheet with JPY 6.0 billion in cash and equivalents against JPY 2.9 billion in total debt, yielding a net cash position. This liquidity supports dividend payments and operational flexibility. The debt-to-equity ratio appears conservative, aligning with the company's stable financial profile and low-risk operational model.
Growth is tied to automotive and semiconductor demand, with limited geographic diversification. The dividend payout of JPY 86 per share reflects a commitment to shareholder returns, though reinvestment needs may temper aggressive increases. Historical performance suggests moderate revenue growth, with earnings stability driven by niche market positioning.
At a market cap of JPY 24.5 billion, the company trades at a P/E of approximately 10.8x, below broader technology sector averages, reflecting its niche industrial focus. The low beta implies muted market expectations, though operational resilience could attract value-oriented investors.
Suzuki Co.'s strengths lie in precision manufacturing expertise and entrenched automotive relationships. Near-term challenges include supply chain risks and cyclical demand, but long-term opportunities exist in EV adoption and semiconductor expansion. Prudent financial management positions the company to navigate industry shifts while maintaining profitability.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |