Data is not available at this time.
Nagoya Electric Works Co., Ltd. operates in the industrial electrical and security equipment sector, specializing in traffic control systems and variable message sign products for roads, rivers, and parking facilities. The company’s revenue model is anchored in manufacturing, leasing, and after-sale services, complemented by construction design and supervision. Its niche focus on infrastructure-related security and traffic solutions positions it as a specialized provider in Japan’s industrials sector. The firm’s market position is reinforced by its long-standing presence since 1958, serving both public and private infrastructure projects. Unlike broader industrial conglomerates, Nagoya Electric Works maintains a concentrated expertise in traffic and security systems, which allows for deeper client relationships and recurring service revenue. The company’s geographic focus on Japan provides stability but may limit growth potential compared to global peers. Its lack of debt and strong cash reserves further underscore its conservative yet resilient market stance.
For FY 2024, Nagoya Electric Works reported revenue of JPY 17.58 billion, with net income of JPY 1.68 billion, reflecting a net margin of approximately 9.6%. Operating cash flow stood at JPY 1.41 billion, while capital expenditures were modest at JPY 211.89 million, indicating efficient capital deployment. The company’s profitability metrics suggest stable operational execution within its niche market.
The company’s diluted EPS of JPY 287.08 highlights its earnings power relative to its share count. With no debt and JPY 4.99 billion in cash and equivalents, Nagoya Electric Works demonstrates strong capital efficiency and liquidity. Its minimal capex requirements further underscore a capital-light business model focused on steady cash generation.
Nagoya Electric Works maintains a robust balance sheet, with zero debt and JPY 4.99 billion in cash and equivalents as of FY 2024. This debt-free position, coupled with positive operating cash flow, underscores the company’s financial stability and low-risk profile. The absence of leverage provides flexibility for strategic investments or shareholder returns.
The company’s growth appears steady but muted, aligned with its domestic focus and mature market. A dividend of JPY 42.5 per share reflects a conservative payout policy, prioritizing balance sheet strength. Given its cash reserves, Nagoya Electric Works has capacity to sustain or modestly increase dividends, though its growth trajectory may remain incremental without geographic or product expansion.
With a market cap of JPY 13.72 billion and a beta of 0.349, the company trades as a low-volatility industrial niche player. Its valuation likely reflects expectations of stable, albeit slow, growth, with investors valuing its debt-free status and consistent profitability. The lack of leverage may limit upside but reduces downside risk in volatile markets.
Nagoya Electric Works’ strategic advantages lie in its specialized product focus, debt-free balance sheet, and recurring service revenue. However, its reliance on the Japanese market and narrow product scope may cap long-term growth. The outlook remains stable, with potential upside tied to infrastructure spending or strategic diversification, though execution risks persist.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |