investorscraft@gmail.com

Intrinsic ValueSMK Corporation (6798.T)

Previous Close¥2,780.00
Intrinsic Value
Upside potential
Previous Close
¥2,780.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

SMK Corporation operates as a specialized manufacturer of electronic components, serving diverse industries including home electronics, automotive, wearable devices, and IoT/LPWA applications. The company’s revenue is driven by three core divisions: Connection System, Sensing, Communication, and Interface, along with its Research & Development Center. Its product portfolio spans connectors, switches, touch panels, and communication modules, positioning SMK as a critical supplier for high-precision electronic parts. The company maintains a strong presence in Japan while expanding across Asia, North America, and Europe, leveraging its long-standing expertise since its founding in 1925. SMK’s market position is reinforced by its ability to cater to evolving technological demands, particularly in automotive electrification and smart devices. However, competition remains intense, with rivals offering similar components at varying price points. The company differentiates itself through R&D investments and customization capabilities, though macroeconomic pressures and supply chain disruptions pose ongoing challenges.

Revenue Profitability And Efficiency

SMK reported revenue of ¥46.5 billion for FY 2024, reflecting its steady demand in electronic components. However, the company posted a net loss of ¥489 million, with diluted EPS at -¥74.94, indicating profitability challenges amid rising costs or pricing pressures. Operating cash flow stood at ¥3.7 billion, suggesting reasonable liquidity generation, while capital expenditures of ¥2.4 billion highlight continued investment in production capabilities.

Earnings Power And Capital Efficiency

The negative net income underscores earnings pressure, likely due to margin compression or operational inefficiencies. Despite this, SMK’s operating cash flow remains positive, indicating some resilience in core operations. The company’s capital allocation strategy prioritizes R&D and production enhancements, though returns on invested capital may be subdued given the current profitability constraints.

Balance Sheet And Financial Health

SMK maintains a solid liquidity position with ¥10.2 billion in cash and equivalents, against total debt of ¥14.4 billion. The balance sheet reflects moderate leverage, with sufficient cash reserves to meet near-term obligations. However, the net loss raises questions about long-term debt sustainability if profitability does not recover.

Growth Trends And Dividend Policy

Growth trends appear muted, with the company navigating a challenging operating environment. Despite the loss, SMK sustained a dividend of ¥90 per share, signaling management’s commitment to shareholder returns. Future growth may hinge on demand recovery in key sectors like automotive and IoT, alongside cost optimization efforts.

Valuation And Market Expectations

With a market cap of ¥13.7 billion and a beta of 0.34, SMK is viewed as a relatively low-volatility stock. The valuation reflects subdued earnings expectations, though potential upside exists if the company returns to profitability. Investors likely await clearer signs of margin improvement or top-line expansion.

Strategic Advantages And Outlook

SMK’s strategic advantages lie in its diversified product suite and entrenched relationships in electronics manufacturing. The outlook remains cautious, with profitability recovery and competitive positioning as key watchpoints. Success in high-growth segments like automotive and renewable energy could drive future performance, though macroeconomic headwinds persist.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount