Data is not available at this time.
Redde Northgate PLC operates as a leading provider of integrated mobility solutions, catering to both business and personal customers across the UK, Spain, and Ireland. The company’s core offerings include vehicle rental, accident and incident management, repair and maintenance, and vehicle disposal services, ensuring seamless mobility for its clients. Its operations are segmented into Northgate UK&I, Northgate Spain, and Redde, with the UK&I segment driving the majority of revenue. Positioned within the competitive rental and leasing services industry, Redde Northgate distinguishes itself through a vertically integrated model that combines fleet management with ancillary services, enhancing customer retention and operational efficiency. The company’s strategic focus on integrated solutions allows it to capture value across the vehicle lifecycle, from rental to disposal, while maintaining a strong foothold in its core markets. Its diversified service portfolio and geographic presence mitigate sector-specific risks, reinforcing its resilience in fluctuating economic conditions.
Redde Northgate reported revenue of £1.83 billion for FY 2024, with net income of £125 million, reflecting a robust profitability margin. The company’s operating cash flow stood at £110.3 million, supported by efficient capital allocation, as evidenced by modest capital expenditures of £15.8 million. These metrics underscore its ability to generate sustainable cash flows while maintaining disciplined investment in growth and operational infrastructure.
The company’s diluted EPS of 54p highlights its earnings strength, driven by a balanced mix of high-margin services and cost management. With a capital-light model in its ancillary services, Redde Northgate achieves strong returns on invested capital, further bolstered by its integrated approach to mobility solutions. This efficiency is critical in sustaining profitability amid competitive and cyclical industry dynamics.
Redde Northgate’s balance sheet shows £39.8 million in cash and equivalents against total debt of £781.5 million, indicating a leveraged but manageable financial position. The company’s ability to service debt is supported by consistent operating cash flows, though investors should monitor leverage ratios closely, particularly in light of interest rate fluctuations and economic uncertainties impacting the leasing sector.
The company has demonstrated steady growth, supported by its integrated service model and geographic diversification. A dividend per share of 2.5p reflects a commitment to shareholder returns, albeit with a conservative payout ratio that prioritizes reinvestment and debt management. Future growth may hinge on expanding its mobility solutions and optimizing fleet utilization in response to evolving customer demands.
With a market capitalization of approximately £80.5 million and a beta of -0.03, Redde Northgate exhibits low correlation to broader market movements, suggesting defensive characteristics. The valuation reflects investor confidence in its niche market position and cash flow stability, though sector-specific risks such as fleet depreciation and regulatory changes warrant ongoing scrutiny.
Redde Northgate’s strategic advantage lies in its integrated mobility platform, which combines rental, maintenance, and disposal services under one umbrella. This differentiation enhances customer stickiness and operational synergies. Looking ahead, the company is well-positioned to capitalize on trends toward flexible mobility solutions, though macroeconomic headwinds and competitive pressures in the leasing industry could pose challenges to margin expansion.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |