Data is not available at this time.
Yokowo Co., Ltd. operates as a specialized manufacturer of high-precision components and devices for wireless communication and information transmission, serving global markets. The company’s product portfolio includes antennas for automotive and infrastructure applications, connectors for electronic devices and circuit testing, and advanced ceramic-based devices used in medical and semiconductor industries. Its solutions cater to manufacturers in electronics, electrical machinery, and automotive sectors, positioning Yokowo as a critical supplier in high-growth technology segments. With a legacy dating back to 1922, the company has established a reputation for innovation and reliability, particularly in Japan’s competitive hardware and equipment sector. Yokowo’s market position is reinforced by its ability to deliver specialized RF and microwave testing tools, which are essential for next-generation communication systems. The company’s focus on R&D and niche applications allows it to maintain pricing power and customer loyalty despite broader industry commoditization pressures.
Yokowo reported revenue of JPY 76.9 billion for FY 2024, with net income of JPY 1.51 billion, reflecting a modest net margin of approximately 2%. Operating cash flow stood at JPY 4.82 billion, though capital expenditures of JPY 3.92 billion indicate significant reinvestment needs. The company’s profitability metrics suggest tight cost management in a competitive component manufacturing landscape.
Diluted EPS of JPY 64.82 underscores Yokowo’s earnings capacity relative to its JPY 27.97 billion market cap. The company’s capital efficiency is tempered by high capex intensity, with operating cash flow covering 123% of investments. Its focus on high-margin advanced devices could improve returns if scaled effectively.
Yokowo maintains a solid liquidity position with JPY 18.7 billion in cash against JPY 13.59 billion total debt, yielding a conservative net cash position. The balance sheet supports ongoing R&D and cyclical demand fluctuations, though debt levels warrant monitoring given the capital-intensive nature of its operations.
Growth appears steady but unspectacular, with dividends of JPY 48 per share implying a payout ratio of ~74% of net income. The company’s focus on automotive and semiconductor adjacencies could drive future top-line expansion, though dividend sustainability depends on improved earnings consistency.
At a market cap of JPY 27.97 billion, Yokowo trades at ~18.5x net income, reflecting moderate expectations for a niche hardware player. Its beta of 0.695 suggests lower volatility than the broader market, aligning with its stable but slow-growth profile.
Yokowo’s strengths lie in its specialized product suite and long-term customer relationships in mission-critical applications. Near-term challenges include margin pressure from input costs, but its positioning in 5G and automotive connectivity offers avenues for differentiation. Execution on high-value ceramic devices will be pivotal for margin improvement.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |