Data is not available at this time.
Kimou Environmental Holding Limited is a specialized industrial operator in China's environmental management sector, focusing on the development and operation of surface treatment recycling eco-industrial parks. Its core revenue model is built on a three-pillar structure: leasing industrial property and facilities, providing essential wastewater treatment and utilities services to tenants, and selling related raw materials and consumables. The company operates within the niche market of centralized electroplating and metal surface treatment, offering an integrated solution that consolidates industrial tenants into controlled, eco-friendly parks to manage pollution more effectively. This positions Kimou as a critical infrastructure provider for a heavily regulated industry, leveraging its parks in Huizhou, Tianjin, and Huazhong to create a recurring revenue stream from rental income and utility fees while supporting China's environmental policies. Its market position is that of a facilitator for small and medium-sized manufacturers who require compliant, centralized facilities to operate, making it an essential service provider within its specific industrial ecosystem.
The company generated HKD 1.39 billion in revenue for the period, achieving a net income of HKD 122.6 million. This indicates a net profit margin of approximately 8.8%, reflecting moderate profitability within its capital-intensive operating model. Strong operating cash flow of HKD 488.1 million demonstrates solid cash generation from its core rental and utility services, supporting ongoing operations and investments.
Kimou reported diluted EPS of HKD 0.11, derived from its net income. The significant capital expenditures of HKD 687.9 million highlight the company's ongoing investment in developing and expanding its industrial park infrastructure. This substantial capex outlay is characteristic of the business model but pressures near-term capital efficiency metrics as new parks are built and leased.
The balance sheet shows a cash position of HKD 219.4 million against total debt of HKD 3.09 billion, indicating a leveraged financial structure typical for property development and infrastructure companies. The high debt level funds the capital-intensive park development, while the modest cash balance provides limited liquidity cushion relative to its obligations.
Despite its growth investments, the company maintained a shareholder returns policy, distributing a dividend of HKD 0.25 per share. This dividend significantly exceeds the annual EPS, suggesting a return of capital beyond current earnings, potentially funded from cash reserves or financing activities rather than sustainable profit generation.
With a market capitalization of approximately HKD 2.58 billion, the market values the company at a premium to its book value given its asset-heavy model. The low beta of 0.481 suggests the stock is perceived as less volatile than the broader market, possibly due to its stable, utility-like rental and treatment revenue streams.
Kimou's strategic advantage lies in its first-mover position in developing specialized eco-industrial parks for surface treatment, creating high barriers to entry through regulatory compliance and significant capital requirements. The outlook depends on continued industrial demand for centralized, compliant manufacturing facilities and successful leasing of new park capacity to service debt and generate returns.
Company DescriptionHong Kong Stock Exchange Filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |