Data is not available at this time.
Hirose Electric Co., Ltd. is a leading Japanese manufacturer specializing in high-precision connectors for diverse industries, including consumer electronics, automotive, telecommunications, and industrial applications. The company’s product portfolio includes multi-pin connectors, coaxial connectors, optical fiber connectors, and micro switches, catering to advanced technological demands in smartphones, communications infrastructure, and automotive electronics. Hirose Electric has established a strong reputation for reliability and innovation, particularly in miniaturized and high-frequency connectors, positioning it as a key supplier in global supply chains. Its market leadership is reinforced by deep R&D capabilities and long-standing relationships with multinational OEMs, ensuring steady demand across cyclical industries. The company’s focus on high-margin, specialized connectors mitigates commoditization risks, while its global footprint—spanning Japan, Asia, and Western markets—provides diversified revenue streams. Hirose Electric’s competitive edge lies in its ability to adapt to emerging trends like 5G, electric vehicles, and IoT, where precision connectivity is critical.
In FY 2024, Hirose Electric reported revenue of ¥165.5 billion, with net income of ¥26.5 billion, reflecting a robust net margin of approximately 16%. Operating cash flow stood at ¥41 billion, underscoring efficient working capital management. Capital expenditures of ¥32.1 billion indicate sustained investment in production capacity and R&D, aligning with its focus on high-growth segments like automotive and telecommunications.
The company’s diluted EPS of ¥772.33 demonstrates strong earnings power, supported by high-margin product lines and operational discipline. With minimal debt (¥5.9 billion) and substantial cash reserves (¥90.3 billion), Hirose Electric maintains a conservative capital structure, enabling flexibility for strategic investments or shareholder returns.
Hirose Electric’s balance sheet is exceptionally healthy, with cash and equivalents covering total debt 15 times over. The negligible debt-to-equity ratio highlights low financial risk, while ample liquidity ensures resilience against macroeconomic volatility. This conservative approach aligns with its long-term growth strategy and commitment to stable dividend payments.
The company’s growth is driven by secular demand for advanced connectors in 5G, EVs, and industrial automation. A dividend of ¥490 per share reflects a payout ratio of approximately 63%, balancing shareholder returns with reinvestment needs. Hirose Electric’s consistent dividend history reinforces its appeal to income-focused investors.
With a market cap of ¥568 billion and a beta of 0.002, Hirose Electric trades as a low-volatility defensive stock. Its valuation reflects expectations of steady growth in high-tech connectivity markets, though it may face pricing pressure from regional competitors in commoditized segments.
Hirose Electric’s strategic advantages include technological leadership in niche connector markets and a diversified customer base. Near-term challenges include supply chain disruptions and FX volatility, but its strong R&D pipeline and focus on high-growth applications position it well for sustained profitability. The outlook remains positive, supported by global infrastructure and automotive electrification trends.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |