Data is not available at this time.
Sun Art Retail Group Limited is a major hypermarket and superstore operator in China's highly competitive consumer cyclical sector. The company generates revenue primarily through its extensive network of brick-and-mortar retail locations operating under the RT-Mart, RT-Super, and RT-Mini banners, supplemented by growing online sales channels. Its core business model involves the wholesale and retail distribution of consumer goods through large-format stores that serve as one-stop shopping destinations for Chinese households. Operating in China's massive retail market, Sun Art faces intense competition from both domestic players and international giants, positioning itself as a established physical retailer while navigating the industry's ongoing digital transformation. The company maintains market presence through its scale, with 490 hypermarkets and additional smaller format stores as of recent reporting, though it must continuously adapt to evolving consumer preferences and e-commerce pressures. This positioning requires balancing traditional retail strengths with necessary investments in omnichannel capabilities to remain relevant in China's rapidly modernizing retail landscape.
Sun Art generated HKD 71.55 billion in revenue with net income of HKD 405 million, reflecting thin margins in the competitive retail sector. The company maintained positive operating cash flow of HKD 3.55 billion despite modest capital expenditures of HKD 12 million, indicating efficient cash generation from existing store operations without significant new investment.
The company demonstrated modest earnings power with diluted EPS of HKD 0.0425, while generating substantial operating cash flow that significantly exceeded net income. This suggests strong conversion of accounting earnings to cash, though overall profitability remains pressured by industry competition and operating costs characteristic of the physical retail sector.
Sun Art maintains a solid financial position with HKD 6.8 billion in cash against HKD 7.32 billion in total debt, indicating near-balanced leverage. The substantial cash reserves provide liquidity for operations and potential strategic initiatives, while the debt level appears manageable given the company's scale and cash flow generation capacity.
The company has implemented a shareholder returns policy, distributing a dividend of HKD 0.17 per share. This dividend payout significantly exceeds earnings, suggesting a commitment to returning capital to shareholders despite current profitability challenges, while growth initiatives appear focused on optimizing existing store portfolio rather than aggressive expansion.
With a market capitalization of approximately HKD 18.7 billion and a beta of 1.164, the market prices Sun Art as a cyclical retailer with moderate sensitivity to market movements. The valuation reflects expectations for continued challenges in traditional retail alongside potential from the company's digital transformation efforts.
Sun Art's primary advantages include its extensive physical store network and established brand presence in China's retail market. The outlook depends on successfully navigating the transition to omnichannel retailing while optimizing its large store portfolio amid changing consumer preferences and intensifying competitive pressures from both online and offline retailers.
Company filingsHong Kong Stock Exchange disclosuresFinancial data providers
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |