Data is not available at this time.
Furuno Electric Co., Ltd. is a specialized Japanese manufacturer of marine and industrial electronics, operating in a niche but globally competitive market. The company’s marine division serves commercial, fishing, and recreational vessels with advanced navigation, communication, and sonar systems, positioning it as a key player in maritime technology. Its industrial segment caters to automotive, healthcare, and telecommunications sectors with precision GPS, wireless LAN solutions, and medical diagnostic equipment, reinforcing its diversified technological expertise. Furuno’s market position is bolstered by its long-standing reputation for reliability and innovation, particularly in marine electronics where it competes with global firms like Garmin and Raymarine. The company’s focus on R&D and network-capable systems aligns with industry trends toward automation and connectivity, though it faces challenges from commoditization in some product lines. With a presence across Japan, the Americas, Europe, and Asia, Furuno maintains a balanced geographic footprint, though its growth is closely tied to cyclical demand in shipping and industrial sectors.
Furuno reported revenue of ¥126.95 billion for FY2025, with net income of ¥11.46 billion, reflecting a net margin of approximately 9%. Operating cash flow stood at ¥10.82 billion, though capital expenditures of ¥4.84 billion indicate ongoing investments in capacity and R&D. The company’s profitability metrics suggest disciplined cost management, albeit with moderate cash conversion efficiency given its capital-intensive operations.
Diluted EPS of ¥362.62 underscores Furuno’s earnings stability, supported by its diversified product portfolio. The company’s capital efficiency is tempered by its debt-to-equity profile, with total debt of ¥17.81 billion against cash reserves of ¥16.11 billion, indicating a balanced but leveraged financial structure. ROIC trends would benefit from further disclosure.
Furuno’s balance sheet shows liquidity with ¥16.11 billion in cash, though total debt of ¥17.81 billion suggests a net debt position. The moderate leverage is manageable given steady cash flows, but the company’s industrial cyclicality warrants caution. Capex commitments remain a drag on free cash flow generation.
Growth is likely tied to maritime automation and industrial IoT adoption, though near-term headwinds may persist. Furuno’s dividend of ¥110 per share reflects a shareholder-friendly policy, with a payout ratio aligned to earnings stability. Share buybacks or incremental dividends could signal confidence in sustained profitability.
At a market cap of ¥84.08 billion, Furuno trades at a P/E of ~7.3x (based on FY2025 EPS), a discount to some tech hardware peers. The negative beta (-0.209) suggests low correlation to broader markets, possibly due to its niche focus. Investors likely price in cyclical risks and modest top-line growth.
Furuno’s strengths lie in its maritime expertise and diversified industrial applications, though reliance on cyclical sectors poses risks. Strategic focus on high-margin, networked systems and geographic expansion could drive long-term value. Macroeconomic conditions and competitive pressures remain key monitorables.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |