investorscraft@gmail.com

Intrinsic ValueUniden Holdings Corporation (6815.T)

Previous Close¥4,090.00
Intrinsic Value
Upside potential
Previous Close
¥4,090.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2022 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Uniden Holdings Corporation operates in the communication equipment industry, specializing in wireless and telecommunication devices under its flagship Uniden brand. The company’s product portfolio includes radio scanners, CB radios, marine radios, and video surveillance equipment, catering to both consumer and professional markets. With a presence in Japan, the U.S., Europe, and Australia, Uniden leverages its long-standing brand recognition and technological expertise to maintain a competitive position in niche segments of the telecommunications sector. Additionally, the company diversifies its revenue streams through real estate investments, managing commercial and residential properties, which provides stability alongside its core electronics business. Uniden’s market position is reinforced by its focus on innovation and reliability, particularly in specialized communication devices where it has built a loyal customer base. The company’s dual focus on electronics and real estate allows it to mitigate cyclical risks inherent in the technology sector while capitalizing on growth opportunities in both domains.

Revenue Profitability And Efficiency

Uniden reported revenue of JPY 12.89 billion for FY 2022, with net income of JPY 1.84 billion, reflecting a solid profit margin. However, operating cash flow was negative at JPY -2.41 billion, likely due to working capital adjustments or timing differences. Capital expenditures were modest at JPY -420 million, indicating disciplined investment in maintaining operations rather than aggressive expansion.

Earnings Power And Capital Efficiency

The company’s diluted EPS stood at JPY 367.4 million, demonstrating its ability to generate earnings despite operating cash flow challenges. With a strong cash position of JPY 10.14 billion, Uniden retains flexibility to fund operations and strategic initiatives. The balance between earnings and capital allocation suggests a focus on sustaining profitability rather than high-growth reinvestment.

Balance Sheet And Financial Health

Uniden maintains a robust balance sheet with JPY 10.14 billion in cash and equivalents, offset by total debt of JPY 5.27 billion. The healthy liquidity position provides a cushion against market volatility, while the debt level appears manageable given the company’s earnings and cash reserves. This financial structure supports stability and potential strategic investments.

Growth Trends And Dividend Policy

Uniden’s growth appears steady rather than explosive, with its real estate segment providing diversification. The company paid a dividend of JPY 2,355 per share, signaling a commitment to shareholder returns. The dividend policy, combined with moderate growth, suggests a balanced approach between rewarding investors and retaining capital for operational needs.

Valuation And Market Expectations

With a beta of 0.56, Uniden exhibits lower volatility compared to the broader market, appealing to risk-averse investors. The lack of disclosed market cap limits precise valuation analysis, but the company’s stable earnings and strong cash position likely underpin investor confidence in its resilience.

Strategic Advantages And Outlook

Uniden’s strategic advantages lie in its established brand, diversified revenue streams, and prudent financial management. The outlook remains stable, supported by its niche market positioning and real estate holdings. However, the company may need to innovate further in its core electronics segment to sustain long-term growth amid evolving technological trends.

Sources

Company description, financial data inferred from provided metrics

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2023202420252026202720282029203020312032203320342035203620372038203920402041204220432044204520462047

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount