Data is not available at this time.
Sumida Corporation is a specialized manufacturer of electronic components and modules, serving diverse industries including consumer electronics, automotive, and industrial applications. The company’s product portfolio spans power and IF inductors, transformers, signal magnetics, EMC coils, sensors, and actuators, as well as automotive and medical equipment components. Its offerings are critical for power management, signal processing, and electromagnetic compatibility in high-growth sectors like electric vehicles, IoT, and renewable energy systems. Sumida operates globally, with a strong presence in Japan, Asia, Europe, and the Americas, leveraging its technical expertise to maintain a competitive edge in precision component manufacturing. The company’s ability to innovate in miniaturization and efficiency positions it as a key supplier for advanced electronics, though it faces competition from larger multinational firms. Its diversified client base and focus on high-reliability applications provide resilience against market cyclicality.
Sumida reported revenue of JPY 143.98 billion for FY 2024, with net income of JPY 590 million, reflecting tight margins in the competitive electronics components sector. Operating cash flow stood at JPY 14.93 billion, indicating reasonable operational efficiency, though capital expenditures of JPY 7.86 billion suggest ongoing investments in production capabilities. The company’s profitability metrics highlight the challenges of balancing cost pressures with technological differentiation.
The company’s diluted EPS of JPY 17.77 underscores modest earnings power relative to its market capitalization. While Sumida generates steady cash flows, its capital efficiency is constrained by the capital-intensive nature of component manufacturing. The balance between reinvestment and profitability remains critical as the company navigates industry demand cycles and supply chain dynamics.
Sumida’s balance sheet shows JPY 4.29 billion in cash against JPY 57.98 billion in total debt, indicating a leveraged position. The debt load may limit financial flexibility, though the company’s established market presence and recurring revenue streams provide some stability. Investors should monitor debt servicing capacity, especially in periods of macroeconomic uncertainty.
Growth prospects are tied to demand for automotive and industrial electronics, with potential tailwinds from electrification trends. Sumida’s dividend payout of JPY 53 per share reflects a commitment to shareholder returns, though the yield is modest relative to sector peers. Future dividend sustainability will depend on earnings stability and free cash flow generation.
With a market cap of JPY 31.57 billion and a beta of 0.92, Sumida trades at a discount to broader technology hardware peers, likely reflecting its niche positioning and margin pressures. The market appears to price in moderate growth expectations, with valuation metrics suggesting cautious optimism about its ability to capitalize on sector tailwinds.
Sumida’s strengths lie in its technical expertise and diversified industry exposure, but it must navigate competitive pressures and input cost volatility. The outlook hinges on its ability to innovate in high-value segments like automotive electrification and industrial IoT. Strategic partnerships or vertical integration could enhance its market position over the long term.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |