Data is not available at this time.
FriendTimes Inc. operates as a specialized mobile game developer and publisher with a strategic focus on the female-oriented gaming segment, primarily serving the Chinese market while expanding internationally. The company generates revenue through in-game purchases, advertising, and licensing of its proprietary game titles, which include popular franchises such as Fate of the Empress and Royal Chaos. Its business model leverages deep player engagement through narrative-rich, visually appealing games that cater to specific demographic preferences, creating recurring revenue streams from dedicated user bases. Operating in the highly competitive electronic gaming and multimedia sector, FriendTimes has carved a distinct niche by focusing on historical and romance-themed games that resonate strongly with female audiences. This targeted approach differentiates it from broader gaming companies and provides some insulation against market saturation in mainstream genres. The company also diversifies its operations through investments in film and TV copyright production, creating potential synergies between its gaming content and other entertainment media. This integrated approach to intellectual property development supports brand strengthening and cross-platform monetization opportunities in the evolving digital entertainment landscape.
The company reported HKD 1.16 billion in revenue for the period but experienced a net loss of HKD 48.9 million, indicating margin pressure despite substantial top-line performance. Operating cash flow was negative HKD 52.8 million, suggesting challenges in converting revenue into cash generation during this fiscal period, while capital expenditures remained minimal at HKD 300,000.
FriendTimes demonstrated diluted EPS of negative HKD 0.0231, reflecting the net loss position and reduced earnings power in the current operating environment. The negative operating cash flow relative to revenue indicates inefficiencies in working capital management or timing differences in revenue recognition within the gaming industry's specific revenue cycles.
The company maintains a solid liquidity position with HKD 334.8 million in cash and equivalents against total debt of HKD 149.4 million, providing adequate coverage and financial flexibility. This conservative balance sheet structure supports ongoing operations despite the recent profitability challenges and negative cash flow generation.
With no dividend distribution and current profitability challenges, the company appears to be retaining all capital for reinvestment in game development and market expansion. The focus remains on organic growth through new game launches and international market penetration rather than returning capital to shareholders.
Trading at a market capitalization of HKD 1.39 billion, the market values the company at approximately 1.2 times revenue, reflecting expectations for recovery and future growth despite current profitability issues. The negative beta of -0.303 suggests the stock exhibits defensive characteristics relative to the broader market.
FriendTimes' specialized focus on female-oriented gaming provides a competitive moat in a underserved market segment, though execution on monetization and international expansion will be critical. The company's ability to leverage its successful game franchises across multiple media formats could create additional revenue streams and enhance long-term sustainability in the competitive gaming industry.
Company financial reportsHong Kong Stock Exchange filingsMarket data providers
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |