Data is not available at this time.
Rion Co., Ltd. operates in the medical devices sector, specializing in hearing instruments, sound and vibration measuring equipment, and particle counters. The company serves diverse industries, including healthcare, environmental administration, and precision manufacturing, leveraging its expertise in acoustics and vibration analysis. Its product portfolio spans analog and digital hearing aids, audiometers, sound level meters, and particle counters, catering to both medical and industrial applications. Rion maintains a strong domestic presence in Japan, supported by its long-standing reputation for precision engineering and reliability. The company’s niche focus on specialized measurement and audiological devices positions it as a trusted provider in regulated and high-precision industries. With no significant debt and steady cash reserves, Rion demonstrates financial stability, allowing it to invest in R&D and maintain its competitive edge in a technologically demanding market.
Rion reported revenue of JPY 27.9 billion for the fiscal year, with net income of JPY 2.86 billion, reflecting a net margin of approximately 10.3%. The company’s operating cash flow stood at JPY 3.44 billion, indicating efficient cash generation from core operations. Capital expenditures of JPY 1.57 billion suggest moderate reinvestment in maintaining and upgrading its production capabilities.
The company’s diluted EPS of JPY 232.19 highlights its earnings power, supported by a debt-free balance sheet and JPY 6.01 billion in cash reserves. Rion’s capital efficiency is evident in its ability to generate consistent profits without leveraging, though its beta of 0.845 suggests lower volatility compared to the broader market.
Rion maintains a robust financial position with no total debt and JPY 6.01 billion in cash and equivalents. This strong liquidity position underscores the company’s ability to fund operations and growth initiatives without reliance on external financing. The absence of debt further reduces financial risk, enhancing its resilience in economic downturns.
While specific growth rates are not disclosed, Rion’s steady revenue and profitability indicate stable performance. The company pays a dividend of JPY 33 per share, reflecting a conservative but shareholder-friendly distribution policy. Its focus on niche markets may limit rapid growth but provides stability and predictable cash flows.
With a market capitalization of JPY 29.9 billion, Rion trades at a P/E ratio of approximately 10.5x, based on its diluted EPS. The company’s valuation reflects its stable earnings and low-risk profile, though its niche focus may limit premium pricing compared to high-growth medtech peers.
Rion’s strategic advantages lie in its specialized product offerings and strong domestic market position. The company’s focus on precision instruments and audiological devices provides a defensible niche, though international expansion could present growth opportunities. Its financial stability and consistent profitability position it well for sustained performance, albeit with moderate growth expectations.
Company filings, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |