Data is not available at this time.
Huazhong In-Vehicle Holdings operates as a specialized manufacturer of automotive body parts, serving the consumer cyclical sector with a focus on the Chinese and international automotive markets. The company's core revenue model is built on the design, manufacturing, and sale of a comprehensive portfolio of plastic components, including internal and external structural parts, decorative elements, and precision moulds. Its product range encompasses critical items such as bumpers, dashboards, pillars, and grilles, which are supplied directly to automakers and tier-one manufacturers. Operating within the competitive auto parts industry, the company leverages its manufacturing expertise and long-standing relationships to maintain its position as a reliable supplier in the automotive value chain. Its market positioning is that of a specialized component manufacturer, deeply embedded in the production ecosystems of its clients, rather than a consumer-facing brand. The company's subsidiary status under Huayou Holdings provides a stable ownership structure, while its geographic base in Xiangshan, China, positions it within a key manufacturing region. This business model is inherently tied to the production volumes and health of the global automotive industry, making its fortunes cyclical and dependent on OEM demand.
For the fiscal year, the company reported revenue of HKD 1.85 billion. It achieved a net income of HKD 41.9 million, indicating a net profit margin of approximately 2.3%. The business generated strong operating cash flow of HKD 355.5 million, significantly exceeding its net income, which points to healthy cash conversion from its operations.
The company's diluted earnings per share stood at HKD 0.024. Capital expenditure was substantial at HKD 308.1 million, which, when compared to the operating cash flow, suggests a significant portion of internally generated cash is being reinvested back into the business to maintain and potentially expand its manufacturing capabilities and tooling.
The balance sheet shows a cash position of HKD 161.1 million against total debt of HKD 614.2 million. This indicates a leveraged financial structure common in capital-intensive manufacturing. The company's ability to service this debt is supported by its solid operating cash flow generation.
The company maintains a dividend policy, distributing HKD 0.003 per share. This represents a modest payout, allowing the firm to return capital to shareholders while retaining the majority of its earnings to fund operations and growth initiatives within its cyclical industry.
With a market capitalization of approximately HKD 495 million, the market values the company at a low multiple of its earnings and revenue. The very low beta of 0.128 suggests the stock has exhibited significantly lower volatility than the broader market, which may reflect its niche, non-discretionary supplier role.
The company's strategic advantage lies in its entrenched position as a supplier of essential, non-discretionary components to automakers. Its outlook is directly correlated with automotive production cycles in its key markets. Its focus on manufacturing efficiency and maintaining client relationships will be crucial for navigating industry demand fluctuations.
Company Annual ReportHong Kong Stock Exchange Filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |