Data is not available at this time.
Tamagawa Holdings Co., Ltd. operates as a diversified industrial conglomerate with a core focus on high-frequency electronic components and optical-related equipment. The company specializes in manufacturing attenuators, splitters, couplers, and millimeter-wave products, catering to telecommunications, defense, and industrial automation sectors. Its secondary revenue stream includes renewable energy solutions, such as small wind farms and power plant sales, positioning it at the intersection of advanced electronics and sustainable energy. Tamagawa’s market position is bolstered by its long-standing expertise in niche high-frequency components, though it faces competition from larger global players in both electronics and energy segments. The company’s dual focus on precision engineering and renewable energy diversification provides resilience but requires sustained R&D investment to maintain technological leadership.
Tamagawa reported revenue of JPY 4.74 billion for FY2024, but net income stood at a loss of JPY 168 million, reflecting margin pressures. Operating cash flow was positive at JPY 440.6 million, suggesting operational liquidity despite profitability challenges. Capital expenditures of JPY 135.4 million indicate moderate reinvestment, though the negative EPS of JPY 26.13 underscores earnings weakness.
The company’s diluted EPS of JPY -26.13 and operating cash flow of JPY 440.6 million highlight a disconnect between profitability and cash generation. While the renewable energy segment may offer long-term growth, current capital efficiency is strained, with net income lagging behind revenue scale.
Tamagawa holds JPY 1.74 billion in cash against JPY 3.64 billion in total debt, indicating a leveraged position. The debt-to-equity ratio warrants monitoring, though liquidity from operating cash flow provides near-term stability. The balance sheet reflects a mix of cyclical electronics exposure and capital-intensive energy assets.
Despite the net loss, Tamagawa maintained a dividend of JPY 3 per share, signaling commitment to shareholders. Growth prospects hinge on demand for high-frequency components and renewable energy adoption, but near-term trends remain uncertain given sector volatility.
With a market cap of JPY 4.59 billion and a beta of 0.28, Tamagawa is perceived as relatively low-risk but with limited earnings momentum. The valuation reflects skepticism about near-term profitability, though niche expertise in electronics could support recovery.
Tamagawa’s strengths lie in its specialized electronic components and renewable energy diversification. However, achieving sustained profitability will require cost optimization and scaling its energy segment. The outlook is cautious, with potential upside tied to technological demand and energy policy tailwinds.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |