Data is not available at this time.
AKIBA Holdings Co., Ltd. operates as a diversified technology firm with a strong presence in electronic equipment manufacturing, IT services, and niche markets such as pet products and real estate. The company’s core revenue streams stem from designing and manufacturing memory products, IoT solutions, and custom power supplies, alongside selling industrial computers and network equipment. Its engineering and system development segments further bolster its technological footprint. AKIBA Holdings differentiates itself through vertical integration, offering end-to-end solutions from development to sales, which enhances its competitiveness in Japan’s hardware and IT services sectors. The company’s expansion into pet products and real estate reflects strategic diversification, though its primary market remains rooted in electronics and telecommunications. While not a dominant player, its multi-faceted operations provide resilience against sector-specific downturns.
In FY2024, AKIBA Holdings reported revenue of ¥15.85 billion, with net income of ¥292.6 million, reflecting modest profitability. The diluted EPS of ¥31.85 indicates stable earnings per share, though operating cash flow was negative at ¥-40.7 million, likely due to working capital adjustments. Capital expenditures of ¥-81 million suggest restrained investment, possibly prioritizing liquidity over expansion.
The company’s earnings power appears constrained, with net income margins around 1.8%, signaling tight profitability in a competitive hardware market. Negative operating cash flow raises questions about short-term liquidity management, though its ¥4.17 billion cash reserve provides a buffer. Debt levels at ¥5.25 billion are notable but manageable given the cash position.
AKIBA Holdings maintains a balanced sheet with ¥4.17 billion in cash against ¥5.25 billion in total debt, indicating moderate leverage. The absence of dividends suggests reinvestment or debt reduction priorities. The liquidity position appears adequate, but the negative operating cash flow warrants monitoring for sustained financial flexibility.
Growth trends are muted, with no dividend payouts reflecting a focus on internal capital allocation. The company’s diversification into non-core segments like pet products may offer incremental growth, but its primary electronics and IT services segments face stiff competition. Investor returns rely solely on capital appreciation.
With a market cap of ¥2.42 billion and a beta of 0.71, AKIBA Holdings is perceived as a lower-volatility small-cap stock. The lack of dividends and modest earnings may limit appeal to growth-focused investors, though its niche market positions could attract specialized interest.
AKIBA Holdings’ strength lies in its diversified operations and vertical integration, mitigating sector-specific risks. However, its outlook hinges on improving cash flow generation and leveraging its engineering expertise in high-demand areas like IoT. Strategic focus on profitability over expansion may stabilize performance, but broader sector headwinds pose challenges.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |