Data is not available at this time.
Yokogawa Electric Corporation is a global leader in industrial automation, test and measurement, and aviation instrumentation, serving diverse industries such as oil and gas, chemicals, power, and pharmaceuticals. The company operates through three core segments: Industrial Automation and Control, Test and Measurement, and Aviation and Other Businesses. Its Industrial Automation segment provides critical field instruments, control systems, and software solutions, positioning Yokogawa as a key enabler of operational efficiency and digital transformation in industrial settings. The Test and Measurement segment offers precision instruments for optical communications, electrical measurements, and LCD drivers, catering to high-tech manufacturing and R&D demands. Yokogawa’s Aviation segment supplies specialized instrumentation for the aerospace industry, reinforcing its niche expertise. With a strong presence in Japan, Southeast Asia, and other global markets, the company competes with firms like Emerson and Honeywell, differentiating itself through integrated automation solutions and a focus on sustainability-driven industries such as renewable energy and water management. Yokogawa’s long-standing reputation for reliability and innovation underpins its market position, supported by a diversified client base and strategic investments in IoT and AI-driven automation.
Yokogawa reported revenue of JPY 540.2 billion for FY 2024, with net income of JPY 61.7 billion, reflecting a net margin of approximately 11.4%. The company generated JPY 63.8 billion in operating cash flow, demonstrating solid cash conversion despite capital expenditures of JPY 24.1 billion. Its diluted EPS of JPY 234.82 underscores efficient earnings distribution across its 262.7 million outstanding shares.
The company’s earnings power is supported by its high-margin industrial automation segment, which benefits from recurring software and service revenue. Yokogawa’s capital efficiency is evident in its moderate debt levels (JPY 32.9 billion) relative to its JPY 134.4 billion cash reserves, allowing for strategic reinvestment while maintaining financial flexibility.
Yokogawa maintains a robust balance sheet with JPY 134.4 billion in cash and equivalents, offset by total debt of JPY 32.9 billion, indicating a conservative leverage profile. Its liquidity position is strong, with ample resources to fund growth initiatives and weather cyclical downturns in industrial markets.
Growth is driven by demand for automation in energy transition and smart manufacturing, with a dividend per share of JPY 58, reflecting a commitment to shareholder returns. The company’s focus on high-growth sectors like renewable energy and digital solutions positions it for sustained top-line expansion.
With a market cap of JPY 903.2 billion and a beta of 0.60, Yokogawa is valued as a stable industrial player with defensive characteristics. Investors likely price in steady growth from its automation and sustainability-focused offerings, balanced by exposure to global industrial cycles.
Yokogawa’s strategic advantages lie in its integrated automation solutions, global footprint, and R&D focus on digital transformation. The outlook remains positive, supported by secular trends in industrial IoT and energy efficiency, though macroeconomic volatility could pose near-term challenges.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |