Data is not available at this time.
Nihon Kohden Corporation is a leading Japanese manufacturer of medical electronic equipment, specializing in physiological measuring devices, patient monitoring systems, and treatment equipment. The company operates globally, with a strong presence in Japan, the Americas, Europe, and Asia. Its product portfolio includes electroencephalographs, electrocardiographs, defibrillators, ventilators, and clinical information systems, supported by a robust service network for maintenance and consumables. Nihon Kohden’s revenue model combines equipment sales with recurring income from consumables and maintenance services, ensuring stable cash flows. The company holds a competitive position in the medical devices sector, particularly in monitoring and diagnostic equipment, where its technological expertise and reliability are key differentiators. Its focus on R&D allows it to innovate in areas like wireless monitoring and diagnostic software, catering to hospitals and research institutions. While facing competition from global players like Philips and GE Healthcare, Nihon Kohden maintains a strong foothold in Asia and has been expanding its international footprint through strategic partnerships and localized offerings.
In FY 2024, Nihon Kohden reported revenue of JPY 221.99 billion, with net income of JPY 17.03 billion, reflecting a net margin of approximately 7.7%. Operating cash flow stood at JPY 15.61 billion, though capital expenditures of JPY 4.79 billion indicate ongoing investments in production and R&D. The company’s profitability metrics suggest efficient cost management, though margins are influenced by competitive pricing and R&D spend.
The company’s diluted EPS of JPY 101.22 underscores its earnings capability, supported by a capital-light business model with minimal debt (JPY 654 million). Its strong cash position (JPY 36.13 billion) provides flexibility for growth initiatives, while low leverage enhances financial stability. Recurring revenue from consumables and services contributes to predictable earnings, though equipment sales remain cyclical.
Nihon Kohden’s balance sheet is robust, with JPY 36.13 billion in cash and equivalents against negligible debt, resulting in a net cash position. This conservative financial structure ensures resilience against market volatility. The company’s asset base is likely weighted toward receivables and inventory, typical for medical equipment manufacturers, but its liquidity metrics appear healthy.
Growth is driven by international expansion and product innovation, particularly in wireless and AI-enabled monitoring systems. The company paid a dividend of JPY 31 per share, reflecting a moderate payout ratio and commitment to shareholder returns. While dividend growth has been steady, reinvestment in R&D and global markets remains a priority.
With a market cap of JPY 274.44 billion, Nihon Kohden trades at a P/E multiple of approximately 16x, aligning with peers in the medical devices sector. Its low beta (0.27) suggests defensive characteristics, appealing to investors seeking stability in healthcare. Market expectations likely focus on its ability to scale internationally and maintain technological leadership.
Nihon Kohden’s strengths lie in its R&D capabilities, strong service network, and reputation for reliability. The aging global population and increasing healthcare digitization present tailwinds, though competition and pricing pressures persist. The outlook remains positive, with growth opportunities in emerging markets and advanced diagnostic solutions.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |