Data is not available at this time.
Kyowa Electronic Instruments Co., Ltd. operates in the hardware, equipment, and parts sector, specializing in stress measurement devices and related instrumentation. The company generates revenue through a diversified product portfolio, including strain gauges, transducers, measuring instruments, and integrated measurement systems, complemented by software solutions and consulting services. Its client base spans government agencies, academic institutions, and a broad range of industries such as construction, automotive, and telecommunications, reflecting its entrenched position in niche industrial markets. Kyowa Electronic Instruments leverages its long-standing expertise, dating back to 1949, to maintain a competitive edge in precision measurement technology. The company’s focus on high-accuracy devices and tailored solutions for specialized applications, such as civil engineering and automotive testing, reinforces its reputation as a trusted provider in Japan and select international markets. While it faces competition from global players, its deep industry relationships and technical proficiency allow it to sustain a stable market share in its core segments.
Kyowa Electronic Instruments reported revenue of JPY 15.35 billion for FY 2024, with net income of JPY 1.07 billion, reflecting a net margin of approximately 7%. Operating cash flow stood at JPY 1.62 billion, supported by disciplined cost management. Capital expenditures were modest at JPY 213 million, indicating a focus on maintaining operational efficiency rather than aggressive expansion.
The company’s diluted EPS of JPY 39.14 demonstrates its ability to generate earnings from its asset base. With a capital-light business model, Kyowa Electronic Instruments efficiently converts revenue into operating cash flow, as evidenced by its JPY 1.62 billion in operating cash flow against JPY 15.35 billion in revenue. Its low beta of 0.237 suggests stable earnings relative to market volatility.
Kyowa Electronic Instruments maintains a strong balance sheet, with JPY 5.68 billion in cash and equivalents and total debt of JPY 803 million, resulting in a net cash position. This conservative leverage profile provides financial flexibility and resilience. The company’s liquidity position is further supported by consistent operating cash flow generation.
The company’s growth appears steady rather than explosive, aligned with its mature industry positioning. It has adopted a shareholder-friendly dividend policy, distributing JPY 20 per share, which reflects a commitment to returning capital while retaining sufficient funds for operational needs. Future growth may hinge on incremental innovations and expansion in international markets.
With a market capitalization of JPY 13.97 billion, the company trades at a P/E ratio of approximately 13.1x, based on its diluted EPS. This valuation suggests moderate market expectations, likely reflecting its stable but slow-growth profile. Investors may value the company for its reliability and niche market positioning rather than high growth potential.
Kyowa Electronic Instruments benefits from its specialized product offerings and long-term industry relationships, which provide a defensive moat. The outlook remains stable, with opportunities in emerging applications for precision measurement in sectors like renewable energy and smart infrastructure. However, reliance on domestic markets and limited scale could constrain rapid expansion unless international demand accelerates.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |