investorscraft@gmail.com

Intrinsic ValueJapan Electronic Materials Corporation (6855.T)

Previous Close¥4,790.00
Intrinsic Value
Upside potential
Previous Close
¥4,790.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Japan Electronic Materials Corporation operates in the semiconductor industry, specializing in the production of probe cards and electron tube components. The company serves a global clientele with precision-engineered products, including cantilever and advanced probe cards, as well as heaters, cathodes, and filaments for display technologies. Its expertise in heat-resistant metal processing, particularly tungsten, molybdenum, and tantalum, positions it as a critical supplier for high-performance electronic applications. The firm’s focus on display technologies, such as high-definition TVs, computer monitors, and radar displays, underscores its role in both consumer and industrial electronics. With a legacy dating back to 1960, the company has established a strong reputation for reliability and technical proficiency in niche markets. Its vertically integrated capabilities in precision manufacturing provide a competitive edge, though it faces challenges from larger semiconductor equipment providers and shifting demand in display technologies.

Revenue Profitability And Efficiency

In FY 2024, the company reported revenue of ¥17.46 billion, with net income of ¥622 million, reflecting modest profitability. Operating cash flow stood at ¥2.32 billion, while capital expenditures were ¥1.92 billion, indicating reinvestment in production capabilities. The diluted EPS of ¥49.28 suggests reasonable earnings per share, though margins may be pressured by competitive and cost dynamics in the semiconductor supply chain.

Earnings Power And Capital Efficiency

The company’s earnings power is supported by its specialized product portfolio, though net income margins remain relatively thin at approximately 3.6%. Operating cash flow covers capital expenditures, but the balance between reinvestment and profitability will be critical for sustaining growth. The high beta of 1.199 indicates sensitivity to broader market volatility, which could impact earnings stability.

Balance Sheet And Financial Health

Japan Electronic Materials maintains a solid liquidity position, with cash and equivalents of ¥14.22 billion against total debt of ¥5.66 billion. This suggests a manageable leverage profile, though the debt level warrants monitoring given cyclical industry risks. The strong cash reserve provides flexibility for operational needs and potential strategic investments.

Growth Trends And Dividend Policy

Revenue growth trends are not explicitly detailed, but the dividend per share of ¥65 signals a commitment to shareholder returns. The company’s ability to sustain dividends will depend on maintaining profitability amid industry fluctuations. Future growth may hinge on demand for advanced probe cards and display components, particularly in high-definition and industrial applications.

Valuation And Market Expectations

With a market capitalization of ¥26.06 billion, the company trades at a moderate valuation relative to its earnings and cash flow. Investors likely price in expectations for steady demand in niche semiconductor components, though competitive pressures and technological shifts could influence long-term valuation multiples.

Strategic Advantages And Outlook

Japan Electronic Materials benefits from deep technical expertise and a specialized product lineup, but its outlook depends on sustaining innovation in probe cards and display technologies. The company’s focus on precision manufacturing and heat-resistant metals provides differentiation, though broader semiconductor industry trends will remain a key determinant of performance. Strategic investments in R&D and capacity could enhance its market position over time.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount