Data is not available at this time.
Advantest Corporation is a leading player in the semiconductor testing equipment industry, specializing in advanced test systems for SoC and memory semiconductors. The company operates through three core segments: Semiconductor and Component Test Systems, Mechatronics Systems, and Services & Support. Its revenue model is driven by capital expenditures in semiconductor manufacturing, with key customers including fabless firms, foundries, and test houses globally. Advantest holds a strong competitive position due to its technological expertise in high-precision testing, reinforced by strategic collaborations like its partnership with STMicroelectronics for automated test cells and PDF Solutions for cloud-based software. The company serves a geographically diverse clientele across Japan, Asia, the U.S., and Europe, benefiting from secular growth in semiconductor demand. Its mechatronics segment further diversifies revenue streams with handlers and interfaces critical for device testing workflows. Advantest’s R&D focus on nano-technology and measurement innovations underscores its commitment to maintaining technological leadership in a cyclical industry.
Advantest reported robust revenue of ¥779.7 billion for FY2025, with net income reaching ¥161.2 billion, reflecting a healthy net margin of approximately 20.7%. The company generated ¥286 billion in operating cash flow, demonstrating efficient conversion of revenue into cash. Capital expenditures were modest at ¥19.4 billion, indicating disciplined investment relative to its cash generation capabilities.
Diluted EPS stood at ¥218.01, underscoring strong earnings power. The company’s capital efficiency is evident in its ability to sustain high profitability while maintaining relatively low leverage, with total debt at ¥93.5 billion against cash reserves of ¥262.5 billion.
Advantest maintains a solid balance sheet with ¥262.5 billion in cash and equivalents, providing ample liquidity. Total debt of ¥93.5 billion is manageable, resulting in a net cash position. The company’s financial health is further supported by consistent operating cash flow generation.
Advantest’s growth is tied to semiconductor industry cycles, with long-term demand drivers like AI and IoT supporting sustained expansion. The company offers a dividend of ¥39 per share, reflecting a balanced approach to capital allocation between growth investments and shareholder returns.
With a market cap of ¥5 trillion and a beta of 0.557, Advantest is valued as a stable player in the semiconductor equipment sector. The market likely prices in its cyclical exposure but rewards its technological leadership and diversified revenue streams.
Advantest’s strategic advantages lie in its R&D focus, partnerships, and global footprint. The outlook remains positive, driven by semiconductor industry growth, though cyclicality and competition pose risks. Its collaborations and innovation pipeline position it well for long-term relevance.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |