Data is not available at this time.
Honma Golf Limited is a premium Japanese manufacturer and retailer operating in the global golf equipment and apparel sector. The company's core revenue model integrates high-margin manufacturing of technologically advanced golf clubs with a multi-channel distribution strategy encompassing self-operated branded stores, third-party retailers, and wholesale distributors. Its product portfolio is segmented into distinct brands like BERES for ultra-luxury craftsmanship and TOUR WORLD for performance-oriented professionals, targeting affluent enthusiasts seeking status and superior performance. Honma's market position is defined by its heritage of precision engineering and artisanal club-making, which allows it to command premium pricing and foster strong brand loyalty, particularly within its key Asian markets. This niche positioning differentiates it from mass-market competitors, though it remains exposed to discretionary spending cycles and intense competition from larger global sports brands.
Honma generated revenue of HKD 21.67 billion but reported a net loss of HKD 264 million for the period, indicating significant profitability pressures. The negative diluted EPS of HKD -0.44 further underscores these challenges. However, the company demonstrated strong cash generation with an operating cash flow of HKD 5.50 billion, which significantly exceeded its capital expenditures, suggesting efficient conversion of sales into cash despite the bottom-line loss.
The company's current earnings power is constrained, as evidenced by its net loss. Its capital allocation appears focused on maintaining its premium brand and retail presence, with substantial capital expenditures of HKD 1.56 billion. The strong operating cash flow relative to these investments indicates the underlying business can fund its growth initiatives internally, though the return on this invested capital is currently negative.
Honma maintains a robust liquidity position with cash and equivalents of HKD 17.35 billion. This provides a significant buffer against its total debt of HKD 8.84 billion. The strong cash balance, which is nearly double the outstanding debt, indicates a very healthy financial position with low solvency risk and ample resources to navigate the current period of operational challenges.
Despite the reported net loss, the company maintained a dividend per share of HKD 0.16, signaling management's confidence in its cash flow stability and long-term prospects. The current trend reflects a company investing for future growth while returning capital to shareholders, though the profitability downturn presents a headwind to sustainable dividend growth in the immediate term.
With a market capitalization of approximately HKD 2.16 billion, the market is valuing the company at a significant discount to its annual revenue, reflecting skepticism about its near-term earnings recovery. The low beta of 0.37 suggests the stock is considered less volatile than the broader market, potentially viewed as a defensive play within the consumer cyclical sector awaiting a turnaround.
Honma's key advantages are its storied brand heritage, craftsmanship reputation, and direct control over its retail experience. The outlook hinges on its ability to leverage these strengths to return to profitability, likely through cost management and premium product innovation, while navigating a competitive global golf market and economic sensitivity affecting discretionary luxury purchases.
Company DescriptionProvided Financial Metrics
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |