investorscraft@gmail.com

Intrinsic ValueFingerTango Inc. (6860.HK)

Previous CloseHK$0.22
Intrinsic Value
Upside potential
Previous Close
HK$0.22

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

FingerTango Inc. operates as a specialized mobile game developer and publisher within China's highly competitive electronic gaming sector. The company's core revenue model is centered on the development, publication, and monetization of simulation mobile games, primarily targeting the domestic Chinese market. Its operations extend beyond pure publishing to include comprehensive technical support, internet culture activities, and software technology development services, creating a vertically integrated approach to game lifecycle management. Operating as a subsidiary of LJ Technology Holding Limited, the firm leverages its Guangzhou headquarters to tap into a major regional tech hub. FingerTango's market position is that of a niche player in the massive Chinese mobile gaming industry, having accumulated approximately 185 million registered users, which indicates a established but specialized footprint compared to industry giants. The company focuses on the simulation genre, which allows for targeted user acquisition and dedicated community building, though it operates in a market characterized by intense competition and evolving regulatory landscapes.

Revenue Profitability And Efficiency

The company generated HKD 609.2 million in revenue for the period, demonstrating its ability to monetize its gaming portfolio. Profitability was maintained with a net income of HKD 32.8 million, indicating effective cost management relative to revenue. Operating cash flow of HKD 41.0 million significantly exceeded capital expenditures, reflecting solid cash generation from core operations.

Earnings Power And Capital Efficiency

FingerTango delivered diluted earnings per share of HKD 0.0174, translating its net income into shareholder returns. The company's capital efficiency is evidenced by its minimal capital expenditure requirements (HKD 3.9 million), suggesting a asset-light business model that relies more on intellectual property and development talent than physical infrastructure.

Balance Sheet And Financial Health

The company maintains a robust liquidity position with HKD 352.1 million in cash and equivalents, providing a significant buffer against market volatility. With total debt of only HKD 14.5 million, FingerTango operates with minimal leverage, resulting in a very strong net cash position that underscores financial stability.

Growth Trends And Dividend Policy

The company has not implemented a dividend policy, opting instead to retain earnings for reinvestment in game development and market expansion. This approach aligns with growth-stage technology companies focusing on scaling their user base and product portfolio rather than returning capital to shareholders immediately.

Valuation And Market Expectations

With a market capitalization of approximately HKD 398.1 million, the market values the company at a significant discount to its annual revenue. The beta of 1.358 indicates higher volatility than the broader market, reflecting investor perception of elevated risk in the competitive mobile gaming sector.

Strategic Advantages And Outlook

FingerTango's strategic advantages include its specialized focus on simulation games and substantial registered user base of 185 million. The outlook depends on its ability to refresh its game portfolio and navigate China's dynamic regulatory environment while maintaining its asset-light operational model and strong balance sheet.

Sources

Company filingsHong Kong Stock Exchange disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount