Data is not available at this time.
Flat Glass Group operates as a vertically integrated manufacturer of specialized glass products, primarily serving the construction and solar energy sectors across China and international markets. The company's core revenue model centers on producing and selling photovoltaic glass for solar modules, float glass for construction applications, and various architectural and household glass products. Its strategic positioning leverages China's dominant role in global solar manufacturing and construction activity, supplying critical materials to PV module manufacturers, construction companies, and glass processors. The company enhances its competitive advantage through vertical integration, including quartzite mining operations and energy plant investments, which provide cost control and supply chain stability. This integrated approach positions Flat Glass Group as a key supplier in the renewable energy infrastructure value chain while maintaining a strong foothold in traditional construction markets through diversified product offerings and geographic reach.
The company generated HKD 18.7 billion in revenue with net income of HKD 1.0 billion, reflecting a net margin of approximately 5.4%. Strong operating cash flow of HKD 5.9 billion indicates effective working capital management and operational efficiency, though significant capital expenditures of HKD 4.9 billion reflect ongoing investments in production capacity and vertical integration initiatives.
Diluted EPS of HKD 0.43 demonstrates the company's earnings generation capability relative to its equity base. The substantial operating cash flow relative to net income suggests quality earnings with strong cash conversion, supporting both reinvestment needs and financial flexibility despite the capital-intensive nature of glass manufacturing operations.
The balance sheet shows HKD 5.3 billion in cash against total debt of HKD 15.0 billion, indicating leveraged but manageable financial positioning. The company maintains adequate liquidity with cash covering near-term obligations, though the debt level reflects the capital requirements of its manufacturing and mining operations in a cyclical industry.
The company maintains a dividend policy with HKD 0.1406 per share distribution, representing a payout from earnings while retaining capital for growth investments. The business demonstrates alignment with global renewable energy trends through its photovoltaic glass segment, though exposure to construction cycles presents both growth opportunities and cyclical challenges.
With a market capitalization of HKD 43.2 billion and beta of 0.964, the market prices the company with moderate sensitivity to broader market movements. The valuation reflects expectations for continued demand in solar infrastructure while accounting for cyclical risks in construction markets and capital intensity of operations.
The company's vertically integrated model, combining mining, manufacturing, and energy operations, provides cost advantages and supply chain security. Its positioning in photovoltaic glass aligns with global renewable energy transition trends, though success depends on maintaining technological competitiveness and managing exposure to construction market cycles and raw material price volatility.
Company annual reportsHong Kong Stock Exchange filingsBloomberg financial data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |