Data is not available at this time.
Sysmex Corporation is a global leader in the medical diagnostics industry, specializing in the development, manufacture, and sale of advanced diagnostic instruments, reagents, and software. The company operates primarily in hematology, immunochemistry, and molecular diagnostics, offering solutions such as automated blood cell analyzers, urine sediment analysis systems, and flow cytometers for diseases like leukemia and HIV/AIDS. Its strategic alliance with QIAGEN N.V. enhances its capabilities in cancer companion diagnostics, positioning it at the forefront of precision medicine. Serving a diverse clientele, including hospitals, research institutes, and universities across 190 countries, Sysmex has established a robust international presence. The company’s focus on innovation and high-quality diagnostic tools has solidified its reputation as a trusted partner in clinical laboratories worldwide. Its diversified product portfolio and strong R&D pipeline underscore its competitive edge in the rapidly evolving diagnostics market.
Sysmex reported revenue of JPY 461.5 billion for FY 2024, with a net income of JPY 49.6 billion, reflecting a net margin of approximately 10.8%. The company generated JPY 63.9 billion in operating cash flow, demonstrating efficient cash conversion from operations. Capital expenditures stood at JPY 25.6 billion, indicating ongoing investments in innovation and infrastructure to sustain growth.
The company’s diluted EPS of JPY 79.24 highlights its earnings power, supported by a disciplined approach to capital allocation. Sysmex’s ability to maintain profitability while investing in R&D and global expansion underscores its capital efficiency. The strategic focus on high-margin diagnostic solutions further enhances its earnings stability.
Sysmex maintains a solid balance sheet with JPY 75.5 billion in cash and equivalents, providing liquidity for strategic initiatives. Total debt of JPY 55.3 billion is manageable, reflecting a prudent financial structure. The company’s strong cash position and moderate leverage indicate robust financial health and flexibility.
Sysmex has demonstrated consistent growth, driven by its global footprint and product innovation. The company’s dividend per share of JPY 32 reflects a commitment to returning value to shareholders. Its growth trajectory is supported by increasing demand for advanced diagnostic solutions in emerging and developed markets.
With a market capitalization of JPY 1.52 trillion and a beta of 0.86, Sysmex is perceived as a stable investment in the healthcare sector. The company’s valuation reflects its leadership in diagnostics and growth potential, with investors anticipating sustained performance driven by technological advancements and market expansion.
Sysmex’s strategic advantages include its strong R&D capabilities, global distribution network, and partnerships like the one with QIAGEN. The outlook remains positive, with opportunities in precision medicine and digital health expected to drive future growth. The company’s focus on innovation and operational excellence positions it well to capitalize on evolving healthcare needs.
Company filings, investor presentations, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |