Data is not available at this time.
Micronics Japan Co., Ltd. operates in the semiconductor and flat panel display (FPD) testing equipment industry, specializing in precision measurement and inspection solutions. The company’s core revenue model revolves around the development and sale of high-performance probe cards, semiconductor test equipment, and automated optical inspection systems under brands like PIXQUIRE and Gaterumph. These products cater to semiconductor manufacturers and display panel producers, ensuring quality control and efficiency in production processes. Micronics Japan holds a niche position in the global market, leveraging its technological expertise to serve clients worldwide. Its focus on R&D and precision engineering allows it to compete with larger players by addressing specialized testing needs in advanced semiconductor nodes and high-resolution displays. The company’s Musashino headquarters serves as a hub for innovation, reinforcing its reputation as a reliable supplier in a highly cyclical and competitive industry.
In FY 2022, Micronics Japan reported revenue of JPY 44.3 billion, with net income reaching JPY 7.5 billion, reflecting a robust profitability margin. The company’s operating cash flow stood at JPY 8.4 billion, indicating efficient cash generation despite capital expenditures of JPY 3.8 billion. These figures underscore its ability to maintain profitability while investing in future growth.
Micronics Japan demonstrated strong earnings power with diluted EPS of JPY 195.43, supported by its high-margin testing equipment business. The company’s capital efficiency is evident in its ability to generate substantial cash flows relative to its modest debt levels, with total debt at JPY 1.3 billion against cash reserves of JPY 21.6 billion.
The company maintains a solid balance sheet, with JPY 21.6 billion in cash and equivalents, providing ample liquidity. Total debt is minimal at JPY 1.3 billion, resulting in a conservative leverage profile. This financial stability positions Micronics Japan to weather industry downturns and capitalize on growth opportunities.
Micronics Japan has shown consistent growth in its core markets, supported by technological advancements in semiconductor and FPD testing. The company’s dividend policy reflects its commitment to shareholder returns, with a dividend per share of JPY 70 in FY 2022. This balanced approach aligns with its growth investments and financial prudence.
With a market capitalization of JPY 137.3 billion and a beta of 1.26, Micronics Japan is viewed as a moderately volatile player in the semiconductor equipment sector. Investors likely price in its niche expertise and cyclical exposure, balancing growth potential against industry fluctuations.
Micronics Japan’s strategic advantages lie in its specialized testing solutions and strong R&D focus. The outlook remains positive, driven by demand for advanced semiconductor and display technologies, though the company must navigate supply chain challenges and competitive pressures to sustain its market position.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |