Data is not available at this time.
Differ Group Auto Limited operates as a diversified financial services provider in China, offering a comprehensive suite of credit and investment solutions. The company's core revenue model encompasses express loans, finance leasing, and guarantee services, supplemented by security brokerage and consultancy operations. Its business extends beyond traditional financial services into asset management through property development, distressed assets investment, and fund management activities. The company has strategically positioned itself in the automobile e-commerce sector following its 2022 rebranding, while maintaining complementary operations in commodity trading and hospitality services. This multifaceted approach allows Differ Group to capture value across multiple financial segments, though it faces intense competition in China's crowded financial services landscape. The company's market position reflects a niche player attempting to leverage cross-sector synergies between its financial services and emerging automotive digital marketplace initiatives.
The company reported revenue of HKD 2.25 billion for FY2023 but experienced significant challenges with a net loss of HKD 2.52 billion. This substantial negative profitability reflects operational inefficiencies and potentially impaired assets within its diversified portfolio. The negative operating cash flow of HKD 771 million further indicates fundamental operational challenges in converting revenue into cash generation.
Differ Group demonstrated severely impaired earnings power with a diluted EPS of -HKD 3.07, indicating substantial value destruction per share. The negative operating cash flow combined with capital expenditures of HKD 74 million suggests poor capital allocation decisions and inefficient utilization of resources across its diversified business segments.
The company maintains a weak liquidity position with only HKD 17.8 million in cash against total debt of HKD 2.28 billion, creating significant solvency concerns. This substantial debt burden relative to minimal cash reserves indicates strained financial flexibility and potential liquidity constraints in meeting obligations.
Current operational trends reflect contraction rather than growth, with no dividend distributions to shareholders. The company's strategic pivot toward automobile e-commerce following its 2022 rebranding has yet to demonstrate positive traction, as evidenced by the substantial financial losses and negative cash flows reported.
With a market capitalization of approximately HKD 34.8 million, the market appears to be pricing the company at a significant discount to its reported financial metrics. The low beta of 0.564 suggests relative insulation from market volatility, though this may reflect limited trading activity rather than fundamental stability.
The company's diversified financial services portfolio and recent automotive focus could provide cross-selling opportunities if effectively integrated. However, the substantial losses and negative cash flows indicate urgent need for operational restructuring and potential divestiture of non-core assets to improve financial sustainability and focus on viable business segments.
Company annual reportHong Kong Stock Exchange filingsCompany description and financial data provided
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |