Data is not available at this time.
Raytron Technology is a specialized Chinese developer and manufacturer of uncooled infrared imaging and MEMS sensor technology, operating within the high-tech hardware and equipment sector. Its core revenue model is built on the sale of advanced infrared products, including driving assistance systems, thermal temperature measurement devices, and vacuum packaging solutions, supplemented by high-value design services for MEMS sensors, ASICs, and analog IP. The company serves a diverse and growing set of application markets, such as night vision, intelligent surveillance, UAV payloads, autonomous driving, IoT, AI, and machine vision, positioning it at the convergence of several technological megatrends. Raytron leverages its deep expertise in MEMS and infrared technology to establish a defensible niche, competing by providing critical sensing components that enable automation and enhanced vision capabilities across industrial, consumer, and automotive segments in China and beyond.
For the fiscal period, the company reported robust revenue of CNY 4.32 billion, demonstrating significant market demand for its specialized technology. Net income reached CNY 569 million, translating to a healthy net margin. Operating cash flow was positive at CNY 450 million, though capital expenditures were substantial, reflecting ongoing investments in its technological capabilities and production capacity.
The company exhibits solid earnings power with a diluted EPS of CNY 1.26. The significant capital expenditure of CNY 443 million, which nearly matched its operating cash flow, indicates a high reinvestment rate back into the business to fund growth and maintain its technological edge in the competitive MEMS and infrared imaging market.
Raytron maintains a solid liquidity position with cash and equivalents of CNY 1.05 billion. Total debt stands at a manageable CNY 1.48 billion. The balance sheet appears structured to support its capital-intensive research, development, and manufacturing operations while maintaining financial stability.
The company's growth is fueled by expansion in key end markets like autonomous driving and AI. It has initiated a shareholder return policy, evidenced by a dividend per share of CNY 0.08, signaling a balance between reinvesting for future growth and providing direct returns to investors.
With a market capitalization of approximately CNY 32.5 billion, the market assigns a significant premium to Raytron's growth prospects in high-tech sensing. A beta of 0.76 suggests the stock has been less volatile than the broader market, potentially reflecting its specialized, less cyclical niche.
Raytron's strategic advantage lies in its deep-rooted expertise in MEMS and uncooled infrared technology, serving rapidly advancing fields. The outlook is positive, contingent on continued innovation and its ability to capitalize on the proliferation of IoT, automation, and intelligent systems requiring advanced sensing solutions.
Company DescriptionProvided Financial Data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |