Data is not available at this time.
Beijing Bohui Science & Technology operates as a specialized information technology firm focused exclusively on the niche audiovisual big data sector. Its core revenue model is built on operating and maintaining comprehensive technical platforms that provide data collection, storage, and analytical services. The company serves a diverse clientele including broadcast and television network companies, IPTV/OTT operators, new media platforms, and internet video content providers, positioning itself as an essential infrastructure partner in China's media distribution chain. Beyond its commercial broadcast focus, Bohui Technology also capitalizes on the growing demand for media content security and regulatory compliance, providing critical solutions to government agencies. This dual-market approach—serving both commercial media enterprises and public sector regulators—grants it a unique and defensible position within the communication services ecosystem. Its long-standing presence since 1998 and Beijing headquarters provide deep institutional knowledge and proximity to key policy makers and major state-owned clients in this strategically important industry.
For the fiscal year, the company reported revenue of CNY 172.8 million but experienced a net loss of CNY 38.5 million, resulting in negative diluted EPS of CNY -0.48. This indicates significant profitability challenges, likely driven by high operating costs or competitive pressures within its specialized technology niche. The negative net income margin underscores inefficiencies in converting its top-line performance into bottom-line results.
The firm generated positive operating cash flow of CNY 12.99 million, which partially offset its substantial net loss. Capital expenditures of CNY -8.97 million suggest ongoing investments to maintain and develop its audiovisual technology platforms. The disparity between negative earnings and positive operating cash flow points to non-cash charges impacting profitability, though the company maintains some capacity to fund operations internally.
The balance sheet shows a solid liquidity position with cash and equivalents of CNY 93.63 million against total debt of CNY 33.10 million, indicating a conservative leverage profile. This strong cash cushion provides financial flexibility to navigate its current loss-making period. The company's debt level appears manageable relative to its available liquid resources.
Current financial performance reflects a challenging growth phase, with the company prioritizing operational investments over shareholder returns. The absence of a dividend distribution aligns with its negative earnings and focus on preserving capital for business development and potential turnaround efforts in its specialized technology markets.
With a market capitalization of approximately CNY 1.94 billion, the market appears to be valuing the company based on its strategic positioning in audiovisual big data rather than current profitability. The exceptionally low beta of 0.195 suggests investors perceive the stock as having defensive characteristics, possibly due to its government and regulated industry client base.
The company's primary advantage lies in its specialized expertise and established relationships within China's regulated media and government sectors. Its outlook depends on successfully monetizing its audiovisual data platforms and expanding its security solutions to offset current losses. The regulatory tailwinds in content security and data management present potential growth opportunities despite near-term financial challenges.
Company DescriptionFinancial Data Provided
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |