investorscraft@gmail.com

Intrinsic ValueZhejiang HangKe Technology Incorporated Company (688006.SS)

Previous Close$30.20
Intrinsic Value
Upside potential
Previous Close
$30.20

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Zhejiang HangKe Technology operates as a specialized manufacturer of lithium battery test equipment, serving the rapidly expanding global battery manufacturing sector. The company's core revenue model centers on designing, producing, and marketing sophisticated testing systems for various lithium battery types, including consumption, power, and traction batteries. As a key supplier to battery producers, HangKe benefits from the structural shift toward electrification across automotive, energy storage, and consumer electronics industries. The company maintains a strategic position in China's industrial equipment landscape, leveraging its technical expertise to provide essential quality control and performance validation solutions. Its product portfolio includes formation test equipment, post-processing systems, and specialized testing apparatus that ensure battery safety and reliability. Operating within the competitive electrical equipment sector, HangKe has established itself as a technology-driven provider with deep domain knowledge in battery testing methodologies. The company's market positioning is strengthened by China's dominant role in global battery production and the increasing quality requirements for energy storage products worldwide.

Revenue Profitability And Efficiency

The company generated CNY 2.98 billion in revenue with net income of CNY 326 million, reflecting a net margin of approximately 11%. Operating cash flow of CNY 169 million was substantially lower than net income, indicating potential working capital investments or collection timing differences. Capital expenditures of CNY 106 million suggest ongoing investment in production capacity and technological development.

Earnings Power And Capital Efficiency

HangKe demonstrated solid earnings power with diluted EPS of CNY 0.54, supported by its specialized equipment offerings. The company maintains significant cash reserves of CNY 3.07 billion against total debt of CNY 900 million, indicating strong liquidity management. The moderate capital expenditure relative to cash generation suggests efficient deployment of resources toward growth opportunities.

Balance Sheet And Financial Health

The balance sheet exhibits robust financial health with cash and equivalents representing a substantial portion of the CNY 23 billion market capitalization. The debt-to-equity ratio appears conservative given the minimal debt burden relative to cash holdings. This strong liquidity position provides flexibility for strategic investments and weathering industry cycles.

Growth Trends And Dividend Policy

The company maintains a shareholder-friendly approach with a dividend per share of CNY 0.226, representing a payout ratio of approximately 42% based on current EPS. This balanced capital allocation strategy supports both growth reinvestment and shareholder returns. The dividend policy aligns with the company's stable cash generation and strong balance sheet position.

Valuation And Market Expectations

Trading at a market capitalization of CNY 23 billion, the company carries a price-to-earnings multiple reflective of growth expectations in the battery equipment sector. The beta of 0.713 indicates lower volatility than the broader market, suggesting perceived stability despite operating in a cyclical industrial segment.

Strategic Advantages And Outlook

HangKe's deep expertise in battery testing technology positions it well for continued electrification trends. The company's strong cash position enables strategic flexibility for R&D investment and market expansion. However, dependence on battery manufacturing cycles requires careful navigation of industry capacity fluctuations and technological shifts.

Sources

Company financial reportsStock exchange disclosuresMarket data providers

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount