Data is not available at this time.
Montage Technology operates as a specialized integrated circuits design company focused on developing semiconductor solutions for cloud computing and data center infrastructure within China's domestic market. The company generates revenue through the design and licensing of proprietary IC technologies, positioning itself as a key domestic supplier in China's strategic push for semiconductor self-sufficiency. Operating from its Shanghai headquarters since 2004, Montage leverages its technical expertise to serve the growing demand for data processing and storage solutions driven by digital transformation and cloud adoption trends. The company maintains a niche but strategically important position as a subsidiary of Montage Technology Group Limited, focusing on high-performance computing applications while navigating the competitive global semiconductor landscape through targeted innovation and domestic market specialization.
Montage Technology demonstrated strong financial performance with CNY 3.64 billion in revenue and exceptional profitability, achieving net income of CNY 1.41 billion representing a robust 38.8% net margin. The company generated substantial operating cash flow of CNY 1.69 billion, significantly exceeding capital expenditures of CNY 379 million, indicating efficient cash generation from core operations and disciplined capital allocation.
The company exhibits impressive earnings power with diluted EPS of CNY 1.25, reflecting effective monetization of its IC design capabilities. Strong operating cash flow conversion and moderate capital expenditure requirements demonstrate capital-efficient operations typical of fabless semiconductor companies, where intellectual property rather than manufacturing assets drives value creation.
Montage maintains an exceptionally strong balance sheet with CNY 6.84 billion in cash and equivalents against minimal total debt of CNY 28.8 million, resulting in a net cash position that provides significant financial flexibility. This conservative capital structure supports ongoing R&D investments and strategic initiatives while mitigating industry cyclicality risks.
The company has established a shareholder return policy with a dividend per share of CNY 0.39, representing a payout ratio of approximately 31% based on current EPS. This balanced approach supports both capital returns to investors and retention of earnings for future growth initiatives in the expanding cloud and data center markets.
With a market capitalization of CNY 134.17 billion, the company trades at approximately 37 times revenue and 95 times earnings, reflecting premium valuation multiples that incorporate expectations for continued growth in China's semiconductor sector and the company's strategic positioning in cloud computing infrastructure.
Montage benefits from China's semiconductor import substitution policies and growing domestic cloud computing demand. Its fabless model and focus on data center IC solutions position it to capitalize on digital infrastructure expansion, though it faces intensifying competition and technology development challenges in the rapidly evolving semiconductor industry.
Company financial reportsStock exchange disclosuresMarket data providers
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |