investorscraft@gmail.com

Intrinsic ValueTouchstone International Medical Science Co., Ltd. (688013.SS)

Previous Close$42.80
Intrinsic Value
Upside potential
Previous Close
$42.80

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Touchstone International Medical Science operates as a specialized medical device company focused on the development, manufacturing, and global distribution of surgical staplers for both laparoscopic and open surgical procedures. The company generates revenue through the sale of proprietary medical instruments to healthcare providers worldwide, positioning itself within the competitive medical instruments and supplies sector. Its business model relies on technological innovation, regulatory approvals, and establishing distribution networks across international markets to drive product adoption and market penetration. As a China-based manufacturer, Touchstone leverages cost-effective production capabilities while targeting the global surgical device market, competing against established multinational corporations. The company's market position is characterized by its niche specialization in surgical stapling technology, serving hospitals and surgical centers that require reliable, cost-competitive alternatives to premium-priced offerings from larger competitors. This strategic focus allows Touchstone to address specific segments of the surgical device market while maintaining operational flexibility and targeted growth initiatives in both domestic Chinese and international healthcare markets.

Revenue Profitability And Efficiency

The company generated CNY 272.4 million in revenue with net income of CNY 51.9 million, demonstrating a healthy net profit margin of approximately 19%. Operating cash flow of CNY 53.4 million exceeded net income, indicating strong cash conversion efficiency. Capital expenditures of CNY 41.9 million reflect ongoing investment in manufacturing capabilities and research activities.

Earnings Power And Capital Efficiency

Touchstone delivered diluted EPS of CNY 0.64, supported by effective operational execution. The company maintains capital efficiency with moderate investment requirements relative to its cash generation. The balance between R&D spending and commercial operations appears well-managed, contributing to sustainable earnings power in the medical device sector.

Balance Sheet And Financial Health

The company maintains a robust financial position with CNY 64.1 million in cash and equivalents against minimal total debt of CNY 1.1 million, resulting in a net cash position. This strong liquidity profile provides flexibility for strategic investments and operational needs while ensuring financial stability in a capital-intensive industry.

Growth Trends And Dividend Policy

Touchstone demonstrates a commitment to shareholder returns with a dividend per share of CNY 1.0, representing a significant payout relative to earnings. The company's growth trajectory appears balanced between reinvestment for expansion and returning capital to shareholders, though specific historical growth rates require additional context for comprehensive trend analysis.

Valuation And Market Expectations

With a market capitalization of approximately CNY 5.22 billion, the company trades at elevated multiples relative to current earnings, reflecting market expectations for future growth and potential expansion in the surgical device market. The low beta of 0.369 suggests relative stability compared to broader market movements.

Strategic Advantages And Outlook

Touchstone's specialized focus on surgical staplers provides competitive advantages in product expertise and manufacturing efficiency. The company's global distribution reach and China-based operations offer cost advantages while addressing international market opportunities. Future success will depend on continued innovation, regulatory approvals, and effective market penetration strategies in competitive healthcare markets.

Sources

Company financial reportsStock exchange disclosuresMarket data providers

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount