Data is not available at this time.
Leader Harmonious Drive Systems operates as a specialized manufacturer of precision transmission components, serving advanced manufacturing sectors with critical motion control solutions. The company's core revenue model centers on designing, producing, and selling harmonic reducers, mechatronics actuators, and precision parts that enable precise mechanical movement in automated systems. These components are essential for industrial robotics, CNC machinery, semiconductor manufacturing equipment, aerospace applications, medical devices, and new energy infrastructure, positioning the firm within the high-value industrial machinery supply chain. As a China-based technology company, it leverages domestic manufacturing capabilities while competing in global precision engineering markets where reliability and technical specifications determine market share. The company's strategic focus on research-intensive products creates barriers to entry and supports premium pricing for customized solutions in niche industrial applications requiring extreme accuracy and durability under demanding operational conditions.
The company generated CNY 387.4 million in revenue with net income of CNY 56.2 million, demonstrating solid profitability with a net margin of approximately 14.5%. Operating cash flow of CNY 27.98 million indicates reasonable cash conversion, though capital expenditures of CNY 32.44 million suggest ongoing investment in production capacity and technological capabilities to support future growth initiatives.
With diluted EPS of CNY 0.33, the company exhibits moderate earnings power relative to its market capitalization. The negative free cash flow position, resulting from capital expenditures exceeding operating cash flow, reflects a growth-oriented investment strategy rather than immediate capital returns, indicating management's focus on expanding operational capabilities.
The balance sheet appears robust with CNY 1.52 billion in cash and equivalents significantly exceeding total debt of CNY 109.1 million, providing substantial financial flexibility. This strong liquidity position supports ongoing R&D investments and potential market expansion while minimizing financial risk through conservative leverage ratios.
The company maintains a balanced capital allocation approach, paying a dividend of CNY 0.10 per share while simultaneously investing heavily in capacity expansion. This strategy suggests management confidence in both near-term cash generation and long-term growth prospects within the precision transmission systems market, particularly in automation and advanced manufacturing sectors.
Trading at a market capitalization of CNY 31.5 billion, the company commands a significant premium relative to current earnings, reflecting market expectations for substantial future growth in industrial automation and robotics adoption. The beta of 0.752 indicates lower volatility than the broader market, suggesting perceived stability despite growth-oriented valuation metrics.
The company's specialized expertise in harmonic drive technology provides competitive advantages in precision manufacturing applications. Its positioning within China's industrial automation ecosystem and exposure to growing semiconductor, robotics, and new energy equipment markets creates multiple growth vectors. The strong balance sheet supports continued R&D investment to maintain technological leadership in this specialized component market.
Company financial reportsStock exchange disclosuresMarket data providers
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |