investorscraft@gmail.com

Intrinsic ValueGuangzhou Fangbang Electronics Co.,Ltd (688020.SS)

Previous Close$88.64
Intrinsic Value
Upside potential
Previous Close
$88.64

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Guangzhou Fangbang Electronics operates as a specialized manufacturer of advanced electronic materials serving China's consumer electronics and automotive sectors. The company focuses on research, development, and production of critical components including shielding films, thermal conductive films, thin flexible copper clad laminates, and ultra-thin copper foils. These materials are essential for electromagnetic interference protection and thermal management in high-performance devices. Fangbang serves major OEMs in mobile phones, tablets, smart cars, and wearable technology markets, positioning itself as a domestic supplier in China's rapidly growing electronics supply chain. The company's technological expertise in material science allows it to address increasingly complex design requirements for miniaturization and performance enhancement in next-generation electronic devices. Operating since 2010, Fangbang has established itself as a niche player in the specialized electronic materials segment, competing with both domestic and international material suppliers while leveraging local manufacturing advantages and proximity to China's massive electronics production ecosystem.

Revenue Profitability And Efficiency

The company reported revenue of CNY 344.6 million for the period but experienced significant challenges with a net loss of CNY 91.6 million and negative operating cash flow of CNY 46.0 million. This performance reflects margin pressures and operational inefficiencies in a competitive electronic materials market. The negative cash flow from operations combined with substantial capital expenditures suggests the company is investing heavily while facing profitability headwinds.

Earnings Power And Capital Efficiency

Fangbang's earnings power appears constrained with a diluted EPS of -1.15, indicating weak profitability metrics. The negative operating cash flow of CNY 46.0 million alongside capital expenditures of CNY 81.6 million demonstrates significant cash consumption. This pattern suggests the company is funding both operations and growth investments while generating insufficient operational returns, raising questions about current capital allocation efficiency.

Balance Sheet And Financial Health

The balance sheet shows moderate liquidity with cash and equivalents of CNY 68.4 million against total debt of CNY 212.3 million, indicating some financial flexibility but also leverage concerns. The debt position, while manageable relative to the company's market capitalization, requires careful monitoring given the negative cash flow generation. The overall financial health appears challenged by operational losses and cash consumption.

Growth Trends And Dividend Policy

Despite operational challenges, the company maintained a dividend payment of CNY 0.19 per share, which may reflect management's confidence in long-term prospects or commitment to shareholder returns. The negative growth metrics in revenue and profitability suggest the company is navigating a difficult transition period, potentially investing for future market positioning while current operations face headwinds in the competitive electronic materials sector.

Valuation And Market Expectations

With a market capitalization of approximately CNY 5.32 billion, the market appears to be valuing the company based on future growth potential rather than current financial performance. The beta of 0.743 suggests lower volatility than the broader market, possibly indicating investor perception of defensive characteristics or limited near-term catalysts. The valuation implies expectations of a eventual recovery and return to profitability.

Strategic Advantages And Outlook

Fangbang's strategic position in electronic materials for growing sectors like smart cars and wearable devices provides potential recovery opportunities. The company's specialized product portfolio and R&D capabilities could position it well for industry trends toward advanced materials. However, the outlook remains cautious until the company demonstrates improved operational efficiency and a clear path to sustainable profitability in a competitive market environment.

Sources

Company financial reportsStock exchange disclosuresCompany description data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount