Data is not available at this time.
Suzhou Harmontronics Automation Technology operates as a specialized provider of intelligent manufacturing equipment and systems, serving industrial automation needs primarily within China and select international markets. The company's core revenue model is built on the research, design, development, and sale of customized automation solutions, complemented by after-sales servicing and technical support contracts. Operating in the highly competitive industrial machinery sector, Harmontronics focuses on delivering integrated systems that enhance manufacturing efficiency, precision, and scalability for its clients. Its market positioning targets mid-to-high-end manufacturing segments requiring sophisticated automation, leveraging its technical expertise and local presence to differentiate from larger, more generalized industrial conglomerates. The firm's strategy emphasizes innovation and reliability to capture niche opportunities in China's push towards advanced manufacturing and Industry 4.0 adoption.
The company reported revenue of approximately CNY 474 million for the period, but significant operational challenges are evident with a substantial net loss of over CNY 1.1 billion. This severe unprofitability, coupled with negative operating cash flow of CNY 189 million, indicates pressing efficiency issues and potential pricing or cost control difficulties in its current projects and market environment.
Harmontronics demonstrates weak earnings power with a diluted EPS of -6.27, reflecting deep operational losses that overshadow its revenue generation. Negative operating cash flow further highlights inefficient capital deployment, suggesting that current investments and operations are not yielding positive returns or sustainable cash generation for the business.
The balance sheet shows strained liquidity with CNY 182 million in cash against nearly CNY 988 million in total debt, creating a concerning leverage position. This significant debt burden relative to limited cash reserves and ongoing cash burn raises substantial concerns about the company's near-term financial stability and ability to meet obligations.
Current financial performance indicates contraction rather than growth, with substantial losses overshadowing revenue figures. The company maintains a zero dividend policy, consistent with its loss-making position and need to conserve cash for operational sustainability and potential restructuring efforts.
With a market capitalization of approximately CNY 2.78 billion, the market appears to be valuing the company based on its technological assets and market position rather than current financial performance. The low beta of 0.285 suggests investors perceive lower systematic risk, possibly anticipating recovery or strategic intervention despite present challenges.
The company's primary advantages lie in its specialized expertise in intelligent manufacturing systems within China's growing automation market. However, the outlook remains challenging due to significant financial losses and cash burn, requiring substantial operational improvements or strategic restructuring to achieve sustainable operations and capitalize on long-term industrial automation trends.
Company financial reportsShanghai Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |