Data is not available at this time.
DBAPPSecurity Co., Ltd. is a specialized cybersecurity provider operating within China's rapidly expanding technology infrastructure sector. The company generates revenue through the development, manufacturing, and sale of comprehensive security solutions, including its flagship APT Discovery platform, database auditing systems, and cloud security products. Its business model combines product sales with value-added professional services and SaaS offerings, creating multiple revenue streams while addressing critical vulnerabilities in enterprise and government networks. Operating in a strategically important industry, the company positions itself as a domestic specialist in database and application security, serving clients who require localized solutions that comply with China's stringent cybersecurity regulations. The market for these services is driven by increasing digital transformation, cloud migration, and regulatory requirements, though it faces intense competition from both domestic and international security firms. DBAPPSecurity's focus on specific niches like database auditing and operational risk control provides some differentiation in a crowded marketplace.
The company generated CNY 2.04 billion in revenue but reported a net loss of CNY -197.8 million, indicating significant profitability challenges. Despite negative earnings, operating cash flow remained positive at CNY 160.8 million, suggesting some operational efficiency in cash generation. The negative EPS of -1.76 CNY reflects the current unprofitability relative to the shareholder base.
Current earnings power appears constrained given the substantial net loss position. The company maintains moderate capital expenditures of CNY -165.7 million, indicating continued investment in product development and infrastructure. The positive operating cash flow relative to capital expenditures suggests some ability to fund operations internally despite the loss-making position.
The balance sheet shows strong liquidity with CNY 1.71 billion in cash and equivalents, providing a substantial buffer against current losses. Total debt of CNY 795 million represents a manageable leverage position given the cash reserves. The company's financial health appears adequate for near-term operations despite profitability challenges.
The company maintains a zero dividend policy, consistent with its loss-making position and focus on reinvesting capital into growth initiatives. The cybersecurity market in China continues to expand, driven by regulatory requirements and digital transformation, though competitive pressures may impact growth trajectory. Current financial performance suggests the company is prioritizing market expansion over immediate profitability.
With a market capitalization of approximately CNY 5.45 billion, the market appears to be valuing future growth potential rather than current earnings. The low beta of 0.239 suggests the stock is less volatile than the broader market, possibly reflecting its niche positioning. Valuation metrics based on earnings are not meaningful given the current loss position.
The company benefits from its specialized focus on database and application security within China's regulated environment. Its comprehensive product portfolio and service offerings provide some competitive insulation. The outlook depends on the company's ability to translate China's growing cybersecurity demands into sustainable profitability while managing intense market competition and evolving technological requirements.
Company descriptionFinancial metrics provided
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |