investorscraft@gmail.com

Intrinsic ValueShenzhen JPT Opto-Electronics Co., Ltd. (688025.SS)

Previous Close$161.70
Intrinsic Value
Upside potential
Previous Close
$161.70

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Shenzhen JPT Opto-Electronics operates as a specialized manufacturer in the photonics and laser technology sector, focusing on the development and production of precision optical components, laser systems, and intelligent equipment. The company serves diverse industrial applications including marking, cutting, welding, cleaning, and additive manufacturing through its comprehensive portfolio of fiber optic components, laser diodes, and inspection systems. JPT has established a strong market position in China's growing optoelectronics industry by providing integrated solutions for telecommunications, data centers, and industrial manufacturing sectors. The company's vertically integrated approach from component manufacturing to complete system solutions creates competitive advantages in quality control and technical customization. Its expertise in high-power fiber optical components and laser equipment positions it well within the industrial automation and advanced manufacturing value chains, catering to both domestic and international technology-driven markets.

Revenue Profitability And Efficiency

The company generated CNY 1.45 billion in revenue with net income of CNY 132.7 million, reflecting a net margin of approximately 9.1%. Operating cash flow of CNY 78.5 million indicates solid cash generation from core operations, though capital expenditures of CNY 91.9 million suggest ongoing investment in production capacity and technological advancement. The balance between operating cash flow and capital investments demonstrates a growth-oriented financial strategy while maintaining operational efficiency.

Earnings Power And Capital Efficiency

JPT demonstrates moderate earnings power with diluted EPS of CNY 1.40, supported by its specialized technology portfolio. The company maintains reasonable capital efficiency as evidenced by its ability to generate positive operating cash flow despite significant reinvestment requirements. The gap between operating cash flow and capital expenditures indicates the capital-intensive nature of optoelectronics manufacturing while supporting future growth initiatives through sustained investment in production capabilities.

Balance Sheet And Financial Health

The company maintains a strong liquidity position with CNY 325.3 million in cash and equivalents against total debt of CNY 59.8 million, indicating a conservative leverage profile. This substantial cash buffer provides financial flexibility for research initiatives and market expansion. The low debt-to-equity structure suggests prudent financial management and capacity for strategic investments without significant financial risk.

Growth Trends And Dividend Policy

JPT exhibits a balanced approach to capital allocation, distributing a dividend of CNY 0.42 per share while retaining earnings for growth initiatives. The company's investment pattern suggests focus on expanding its technological capabilities and market reach within the optoelectronics sector. This strategy supports both shareholder returns and sustained organic growth in the rapidly evolving laser and photonics industry.

Valuation And Market Expectations

With a market capitalization of approximately CNY 14.9 billion, the company trades at a premium valuation multiple relative to current earnings, reflecting market expectations for growth in the optoelectronics sector. The beta of 0.876 indicates moderate sensitivity to broader market movements, suggesting investors view the company as having defensive growth characteristics within the technology hardware segment.

Strategic Advantages And Outlook

JPT's integrated manufacturing capabilities and technological expertise in laser and optical components provide competitive advantages in serving industrial automation and telecommunications markets. The company's focus on high-value applications and research development positions it to benefit from increasing adoption of laser technologies across manufacturing sectors. Continued investment in innovation and market expansion should support sustained growth in China's advanced manufacturing ecosystem.

Sources

Company descriptionFinancial metrics providedStock exchange data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount